Valuation multiples Mlicns Shares cutstandngin Mlins75 ncome Statoment Milions Sales EBITDA EBIT Net income Balance Sheat 1500 Cash and Cash Equivalents 50 Share price 200 Short term interest bearing debt 25 180 Long term interest beaning debt 250 5 BV f eouit 15 725 Please use the above information to answer the following questions. Note down the multiples you calculated because they will be used for later questions. 10 Review Later What is the net debt? 275 million 225 million 175 million 200 million Mlins Shares cutstanding in Mlins Income Statement Milions Balance Sheat Sales EBITDA EBIT Net income 75 15 1500 Cash and Cash Equivalents 50 Shareprioe 200 Short term interest bearing debt 25 80 Long term interest beaning debt 250 25 BVcf eauity 725 Please use the above information to answer the following questions. Note down the multiples you calculated because they will be used for later questions. 11 Review Later What is the enterprise value? 75 million 1,500 million 1,125 million ,350 million 0 Valuation multiples ncome Statement Milions Sales EBITDA EBIT Net income Balanco Sheet Milicns Shares cutstanding in Mlins 75 15 1500 Cash and Cash Equivalents 50 Share price 200 Short term interest beangdebt 25 180 Long term interest beaning debt 250 125 BV c eu 725 Please use the above information to answer the following questions. Note down the multiples you calculated because they will be used for later questions. 12 Review Later What is the enterprise value-to-revenue (EV/Sales) multiple? 0.9 0.11 6.75 0.75 Valuation multiples Milicns Shares cutstandingin Mlions75 15 ncome Statoment Milins Balance Sheat Sales EBITDA EBIT Net income 1500 Cash and Cash Equivalents 0 Share price 200 Short term interest bearing debt 25 80 Long term interest beaning debt 250 25 BV cf equity 725 Please use the above information to answer the following questions.Note down the multiples you calculated because they will be used for later questions. 13 What is the enterprise value-to-EBIT (EV/EBIT) multiple? Review Later 6.43 6.75 7.5 7.71 Valuation multiples ncome Statoment Milions Balanco Sheet Sales EBITDA EBIT Net income Mlions Shares cutstanding inMlins 75 15 500 Cash and Cash Equivalents 50 Share price 200 Short term interest bearing debt 25 180 Long term interest bngdebt 250 25 BV cf e 725 Please use the above information to answer the following questions. Note down the multiples you calculated because they will be used for later questions. 4 What is the price-to-earnings (P/E) multiple? Review Later 0.75 0.11 1.55 Valuation multiples ncome Statement Milions Balance Sheat Sales EBITDA EBIT Net income Milions Shares cutstanding in Mlions75 15 0 Share price 500 Cash and Cash Equivalents5 200 Short term interest bearing debt 25 80 Long term interest bearning debt 250 725 Please use the above information to answer the following questions. Note down the multiples you calculated because they will be used for later questions. 15 What is the price-book (P/B) multiple? Review Later 0.75 0.69 0.11 1.55 0.1 Please use the information here to answer the following questions. Milons a Milions Balance Sheet Income Statement Sa es ESITDA ESIT Net income 80 00 Share price 1200 Cash and Cash Equivalents 0 ort term interest bearing deb 50 280 Longterm interestbng 150 0 B af equity 700 16 Review Later What is the share price when the enterprise value-to-sales (EV/Sales) multiple of a comparable company is 0.8? 9.8 10.25 10.75 9.1 Please use the information here to answer the following questions. Milions ncome Statement Sa es ESTDA ESIT Net inccme Milions Balance Sheet Cash and Cash Equivalents Shares cutstanding in Milliors 80 1200 0 Share price Short term bri 0 150 700 250 Long term interest baringdbt 150 Bf euity 17 Review Later What is the share price when the price-to-earnings (P/E) multiple of a comparable company is 6.5? 12.2 11.9 12.6 11.4