Valuation $-$ Terminal Multiple Method

In practice, there are two different ways to calculate the terminal value in a DCF$.$

Open the attached Excel file and go to the worksheet labeled: $8-$Terminal DCF

Calculate the enterprise value using the XNPV method.

$$186,468$

$$192,364$

$$186,536$

$$192,293$