Question
Value Products Ltd manufactures a single product. You are the management accountant responsible for preparing the quarterly budgets of the next quarter from July to
Value Products Ltd manufactures a single product. You are the management accountant responsible for preparing the quarterly budgets of the next quarter from July to September 2020. Your colleague, the financial accountant, has provided you the following extracted data from the balance sheet as at 30 June 2020:
AssetsLiabilities
Accounts Receivable$250,000Bank Overdraft$90,000
Plant and Machinery$800,000 (Cost)Dividend Payable$10,000
Long-term Loan 15%$400,000
The following transactions are expected during the next three months:
Sales
Purchases
Expenses
January
$1,500,000
$1,000,000
$200,000
February
2,000,000
1,500,000
250,000
March
3,000,000
2,800,000
300,000
All sales are on credit and the collections have the following pattern:
During the month of sale:80% (early payment discount of 4% is given)
In the subsequent month:20% (no discount)
Payments for purchase are made in the month of purchase enjoying a 10% early payment discount.
Expenses shown above include depreciation of machinery which is calculated at a rate of 12% per annum on cost. Expenses are paid for in the month in which they are incurred.
The dividend payable will be paid in July.
Loan interest for the three months will be paid in September.
Required:
(a) write down Cash Budget for each of the three months from July to September 2020.
(b)write down Budgeted Income Statement for the period from July to September 2020.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started