Question
Vancouver International Corporation Balance Sheet December 31, 2020 and 2019 2020 2019 Current assets Cash $18,000 $6,000 Short-term investments 18,000 7,000 Accounts receivable, net 29,000
Vancouver International Corporation |
|
|
|
|
|
| Balance Sheet |
|
| December 31, 2020 and 2019 | |
|
|
|
| 2020 | 2019 |
Current assets |
|
|
Cash | $18,000 | $6,000 |
Short-term investments | 18,000 | 7,000 |
Accounts receivable, net | 29,000 | 23,000 |
Inventory | 37,000 | 35,000 |
Prepaid expenses | 4,000 | 3,000 |
Total current assets | $106,000 | $74,000 |
|
|
|
Property, plant, and equipment, net | 33,300 | 35,000 |
Other assets | 27,000 | 22,500 |
Total assets | $166,300 | $131,500 |
|
|
|
Current liabilities |
|
|
Short-term borrowings | $32,400 | $12,900 |
Accounts payable | 34,000 | 21,500 |
Total current liabilities | $66,400 | $34,400 |
|
|
|
Non-current debt | 37,500 | 33,000 |
Total liabilities | $103,900 | $67,400 |
|
|
|
Shareholders' equity |
|
|
Common shares | $20,000 | $20,000 |
Retained earnings | 42,400 | 44,100 |
Total shareholders' equity | $62,400 | $64,100 |
Total liabilities and shareholders' equity | $166,300 | $131,500 |
|
|
|
Additional information for year 2019: |
|
|
Net income from operations | $23,600 |
|
Interest expense | $2,650 |
|
Depreciation expense | $1,700 |
|
Cost of goods sold | $146,000 |
|
Net credit sales | $385,000 |
|
|
|
|
Industry benchmarks: |
|
|
current ratio 1.50 |
|
|
acid test 1.00 |
|
|
debt ratio .62 |
|
|
inventory turnover 4.10 |
|
|
receivable turnover 30.1 |
|
|
|
|
|
Required: |
|
|
Calculate the following 2019 ratios for the company: |
| |
Current ratio |
|
|
Acid test |
|
|
Inventory turnover |
|
|
Accounts receivable turnover |
|
|
Debt ratio |
|
|
Times interest earned |
|
|
Based upon your calculations comment on the company's ability to: |
| |
1) pay their current liabilities |
|
|
2) meet their overall liabilities |
|
|
3) to sell inventory and collect accounts receivables |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started