Vaughn Company anticipates unit sales of 12,800 in Q1 and 17,920 in Q2, 19,200 in Q3, and 23,040 in Q4, with a unit selling price of $70 per. Management desires to have an ending finished goods inventory equal to 25% of the next quarter's expected unit sales. Prepare a production budget sheet by quarters for the first six months of 2022