VCA is considering a $6M Series A investment for 6M shares of CP at $1 per share. The proposed capitalization table for the portfolio company, Newco, is as follows: Pre Series A Post-Series A Security # Shares % # Shares % Common-Founders 15,000,000 83.3%) 15,000,000 62.5% Common-Employee Stock Pool 3,000,000 16.7% 3,000,000 12.5% Issued 600,000 3.3% 600,000 2.5% Unissued 2,400,000 13.3% 2,400,000 10.0% Series A Preferred 0 0.0% 6,000,000 25.0% Total 18,000,000 100.0% 24,000,000 100.0% 1). What are the OPP and APP for the Series A? 2). What is the fully diluted share count? 3). What is the proposed ownership percentage? 4). What is the post-money valuation? 5). What is the pre-money valuation