venture capital question

Consider a $100M fund with a carry percentage of 20 percent, a carry basis of all committed capital, a priority return of 8 percent, and a 100 percent catch-up. Assume that all committed capital is drawn down on the first day of the fund. Complete the following table and write down systematically the steps in the workings. 1 Distribution 12 Fund Profit //3 LP's compensation //4 GP's Compensation 107 108 109 Consider a $100M fund with a carry percentage of 20 percent, a carry basis of all committed capital, a priority return of 8 percent, and a 100 percent catch-up. Assume that all committed capital is drawn down on the first day of the fund. Complete the following table and write down systematically the steps in the workings. 1 Distribution 12 Fund Profit //3 LP's compensation //4 GP's Compensation 107 108 109