Venus Ltd has identified an indication of impairment and is conducting an impairment review. The carrying amount of cash-generating unit is as follows on 31 Dec, 2018: Goodwill 700,000 Property 1,500,000 Plant and equipment 1,200,000 Computers 500,000 Patents 200,000 Net current assets (net realizable value) 560,000 4,660,000 The whole of the company is considered to be a single cash-generating unit (CGU). If a company continues its operations, it is estimated to receive 600,000 net cash-flows annually at the end of the year for the duration of next 5 years. The discount rate is calculated to be 7%. Fair value less cost to sell for CGU is estimated to be 2,200,000. The net realizable value of the property is 900,000 only. Patents are worthless now due to discontinuation of one of the product lines. Note 1: Discount and Annuity Table Discount rate at Annuity at 7% 7% Y1 0.935 0.935 Y2 0.873 1.808 Y3 0.816 2.624 Y4 0.763 3.387 Y5 0.713 41 Required: Note: Only enter full numbers without comma or /$ signs. For ex: Instead of 1,100,000, just enter 1100000. If there is a decimal number round to the full number. For ex: for 120,001.26 enter 120001 A. Calculate value in use B. Calculate total impairment loss C. Calculate the revised carrying value after impairment for: Property - Plant and Equipment - Computers Venus Ltd has identified an indication of impairment and is conducting an impairment review. The carrying amount of cash-generating unit is as follows on 31 Dec, 2018: Goodwill 700,000 Property 1,500,000 Plant and equipment 1,200,000 Computers 500,000 Patents 200,000 Net current assets (net realizable value) 560,000 4,660,000 The whole of the company is considered to be a single cash-generating unit (CGU). If a company continues its operations, it is estimated to receive 600,000 net cash-flows annually at the end of the year for the duration of next 5 years. The discount rate is calculated to be 7%. Fair value less cost to sell for CGU is estimated to be 2,200,000. The net realizable value of the property is 900,000 only. Patents are worthless now due to discontinuation of one of the product lines. Note 1: Discount and Annuity Table Discount rate at Annuity at 7% 7% Y1 0.935 0.935 Y2 0.873 1.808 Y3 0.816 2.624 Y4 0.763 3.387 Y5 0.713 41 Required: Note: Only enter full numbers without comma or /$ signs. For ex: Instead of 1,100,000, just enter 1100000. If there is a decimal number round to the full number. For ex: for 120,001.26 enter 120001 A. Calculate value in use B. Calculate total impairment loss C. Calculate the revised carrying value after impairment for: Property - Plant and Equipment - Computers
