Vernon Publications established the following standard price and costs for a hardcover picture book that the company produces Standard price and variable costs Sales price Materials cast Labor cost Overhead cost Selline, general, and sinistrative costs Planned fixed costs Manufacturing overhead Selling, general, and administrative $36.20 8.30 4.10 5.50 7.20 ook $131,000 45,000 nces Vernon planned to make and sell 24.000 copies of the book. Required: a. d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 23,000 and 25,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 25,000 units Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect fi.e., zero variance).) Master Budget Volume Variances Flexible Budgets 23.000 25,000 Number of units 24 000 Variable manufacturing costs Super wwwwwww Required: a. . d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 23,000 and 25,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 25,000 units. Indicate whether the variances are favorable (F) or unfavorable (U) (Select "None" if there is no effect (ie, zero variance).) Master Budget Volume Variances Number of units Flexible Budgets 23,000 25,000 24,000 Variable manufacturing costs Fixed costs