very confused please explain and complete chart
Required information [The following information applies to the questions displayed below.] Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit. (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company's income statement and balance sheets follow. FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 2017 2016 $ 79,900 86,910 296,656 1,350 455,816 143,500 (43,625) $ 555,691 $ 87,500 64,625 265,800 2,175 420,100 122,000 (53,000) $ 489,100 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnines $ 67,141 14,200 81,341 58,000 139,341 $ 135,675 8,800 144,475 62,758 207,225 164,250 190, 750 51,500 174.100 117.625 Total liabilities and equity 555,591 109,00 5 652,500 299,00 353,500 FORTEN COMPANY Income Statement For Year Ended December 31, 2017 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 34,750 Other expenses 146,400 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income 181,150 (19,125) 153, 225 43,850 $ 109, 375 Additional Information on Year 2017 Transactions a. The loss on the cash sale of equipment was $19,125 (details in b). b. Sold equipment costing $88,875, with accumulated depreciation of $44,125, for $25,625 cash. c. Purchased equipment costing $110,375 by paying $58,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,400 cash by signing a short-term note payable. e. Paid $57,125 cash to reduce the long-term notes payable. f. Issued 3,900 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $52,900. Required: 1. Prepare a complete statement of cash flows report its operating activities using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) Answer is not complete. FOR TEN COMPANY Statement of Cash Flows For Year Ended December 31, 2017 Cash flows from operating activities Net income $ 109.375 Adjustments to reconcile net income to net cash provided by operations Accounts receivable increase 22,285 Inventory increase 30.856 Prepaid expense decrease (825) Accounts payable decrease 68 534 Depreciation expense 34,750 Loss on disposal of equipment $ 264,975 Net cash provided by operating activities Cash flows from investing activities Cash received from sale of equipment Required information Inventory increase Prepaid expense decrease Accounts payable decrease Depreciation expense Loss on disposal of equipment 30,856 % (825) 68,534 34,750 $ 264,975 Net cash provided by operating activities Cash flows from investing activities Cash received from sale of equipment Cash paid for equipment 0000 0 0 0 OOOOO Net cash used in financing activities Cash flows from financing activities Cash borrowed on short-term note Cash paid on long-term note Cash received from issuing stock Cash paid for dividends X Net cash provided by financing activities Net increase (decrease) in cash Cash balance at beginning of year Cash balance at end of year $ 264,975 $ 264,975 Prev 1 of 2 search O BA e
