Victoria enterprises expects earnings before interest and taxes (EBIT) next year of $2 million. it's depreciation and capital expenditures will both be $301,000, and it expects it's capital expenditures to always equal to depreciation. it's working capital will increase by $47,000 over the next year. it's tax rate is 32%. if it's WACC is 9% and it's FCFs are expected to increase at 6% per year in perpetuity, what is its enterprise value?