Video Excel Online Structured Activity: Corporate valuation Dantzler Corporation is a fast-growing suppller of office products. Analysts project the following free cash flows (FCFS) during the next 3 years, after which FCF is expected to grow at a constant 5% rate Dantzler's WACC is 15% 0 1 2 Yer FCF (S millions) $15 $39 The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet 2. What is Dantzler's horizon, or continuing, value? (Hire: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Round your answer to two decimal places. Enter your answer in milions. For example, an answer of $13,550,000 should be entered as 13.55. $ 409.50 million D. What is the firm's value today? Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13.550.000 should be entered as 13.55. Do not round your intermediate calculations milion c. Suppose Dantzler has 58 million of debt and 12 million shares of stock outstanding. What is your estimate of the current price per share? Round your answer to two decimal places. Write out your wer completely. For example, 0.00025 million should be entered as 250. Check My Work Reset