View Policies Current Attempt in Progress Swifty Pix currently uses a six-year-old molding machine to manufacture silver picture frames. The company paid $115.000 for the machine, which was state of the art at the time of purchase. Although the machine will likely last another ten years, it will need a $9.000 overhaul in four years. More important, it does not provide enough capacity to meet customer demand. The company currently produces and sells 15,000 frames per year, generating a total contribution margin of $112.500 Martson Molders currently sells a molding machine that will allow Swifty Pix to increase production and sales to 20,000 frames per year. The machine, which has a ten-year life, sells for $150,000 and would cost $12,000 per year to operate witty Pix's current machine costs only $8,000 per year to operate. If Swifty Pix purchases the new machine, the old machine could be sold at its book value pf $5,000. The new machine is expected to have a salvage value of $20.000 at the end of its ten-year life. Swifty Pixuses straight-line depreciation. Click here to view the factor table. (a) Calculate the new machine's net present value assuming a 16% discount rate. (For calculation purposes, use 4 decimal places as displayed in the factor table provided and round final answer to 0 decimal place, e3. 58,971.) $ Net present value Submit eTextbook and Media Attempts of med APPENDIX 9.1 Present value of $1 received in n periods 4% 5% 6% Periods 1 2 3 4 5 0.9615 0.9246 0.8890 0.8548 0.8219 0.9524 0.9070 0.8638 0.8227 0.7835 0.9434 0.8900 0.8396 0.7921 0.7473 79% 0.9346 0.8734 0.8163 0.7629 0.7130 8% 0.9259 0.8573 0.7938 0.7350 0.6806 99 10% 0.9174 0.9091 0.8417 0.8264 0.7722 0.7513 0.7084 0.6880 0.6499 0.6209 11 12% 13% 14% 165 186 20% 0.90090.8929 0.8850 0.8772 0.1621 0.8475 0.8333 0.8116 0.7972 0.7831 0.7695 0.7432 0.7182 06944 0.7312 0.7118 0.6931 0.6750 06407 0.6086 0.5787 0.6587 063550.6133 0.5921 0.5523 0.5158 0.4823 0.5935 0.5674 0.5428 0.5194 04761 0.4371 0.0019 6 7 8 9 10 0.7903 0.7462 0.7050 0.7599 0.7107 0.6651 0.7307 0.6768 0.6274 0.7026 0.6446 0.5919 0.6756 0.6139 0.5584 0.6663 0.6227 0.5820 0.5439 0.5083 0.6302 0.5835 0.5403 0.5002 0.4632 0.5963 0.5470 0.5019 0.4604 0.4224 0.5645 0.5346 0.5132 0.4817 0.4665 0.4339 0.4241 0.3909 0.3855 0.3522 05066 0.4803 0.4556 04104 03704 0.3349 0.452304251 0.3996 0.3538 031.39 0.2291 0.4039 03762 0.3506 0.3050 0.2660 0.2326 0.3606 0.3329 0.8075 0.2630 0.2255 0.1938 0.3220 0.2946 0.2697 0.2267 0.1911 0.1615 11 12 13 14 15 0.6496 0.6246 0.6006 0.5775 0.5553 0.5847 0.5268 0.4751 0.556804970 0.4440 0.5303 0.4688 0.4150 0.5051 0.4423 0.3878 0.4810 04173 0.3624 0.4289 0.3875 0.3505 0.3971 03555 0.3186 0.3677 0.3262 0.2897 0.3405 0.2992 0.2633 0.3152 0.2745 0.2394 0.3173 0.2875 0.2607 02366 0.1954 0.1619 0.1346 0.2858 0.2567 0.2307 0.2076 0.1685 0.1372 0.1122 0.2575 0.2292 0.2042 0.1821 0.1452 0.1163 0.0935 0.2320 0.2046 0.1807 01597 0.1252 0,0985 0.0779 02090 0.1827 0.1599 01401 0.1079 0.0835 0.0619 16 0.5339 17 0.5134 18 0.4936 19 0.4746 20 0.4564 $1 PV = (1 + i) 04581 0.4363 0.4155 0.3957 0.3769 0.3936 0.3714 0.3503 0.3305 0.3118 0.3387 0.2919 0.2519 0.2176 0 1883 0.1631 0.1415 0.1229 0.0930 0.0708 0.0541 0.3166 0.2703 0.2311 0.1978 0.1696 0.1456 0.1252 0.1078 0.0002 0.0600 0.0451 0.2959 0.2502 0.2120 0.1799 0.1528 0.13000.1108 0.0946 0.0691 0.0508 0.0376 0.2765 0.2317 0.1945 0.1635 0.1377 0.1161 0.0981 0.0829 0.0596 0.0431 0.0313 0.2584 0.2145 0.1784 0.1486 0.1240 0.1037 00868 0.0728 0.0514 0.0365 0.0261 APPENDIX 9.2 Present value of an annuity of $1 per period. Periods 4% 1 2 3 4 5 0.9615 1.8861 2.7751 3.6299 4.4518 5% 0.9524 1.8594 2.7232 3.5460 4.3295 6% 0.9434 1.8334 2.6730 3.4651 4.2124 7% 8% 99 10% 0.9346 0.9259 0.9174 0.9091 1.8080 1.7833 1.7591 1.7355 2.6243 2.5771 2.5313 2486S 3.3872 3.3121 3.2397 3.1698 4.1002 3.99273.8897 3.7907 11% 125 0.9009 0.8929 1.7125 1.6901 2.4437 2.4018 3.1024 3.0373 3.6959 3,6048 134 1446 16% 0.8850 0.8772 0.8621 1.6681 16467 1.6052 223612 223216 2.2459 2.9745 29137 2.7982 3.5172 34331 32743 18% 20% 0.8475 0.8333 1.5656 1.5278 2.1743 2.1065 2.6901 25887 3.1272 2.9906 6 7 8 9 10 5.2421 6.0021 6.7327 7.4353 8.1109 5.0757 5.7864 6.4632 7.1078 7.7217 4.9173 5.5824 6.2098 6.8017 7.3601 4.7665 4.6229 4.48594.3553 5.3893 5.2064 5.0330 4.8684 5.9713 5.7466 5.5348 5.3349 6.5152 6.2469 5.9952 5.7590 7.0236 6.7101 6.4177 6.1446 42305 4.1114 3.9975 3.8887 4.7122 45638 4.4226 42883 5.1461 49676 4.7988 4.6359 55370 53282 5.1317 49464 5.8892 5.6502 5.4262 5.2161 3.6847 3.4976 3.3255 40386 3.8115 3.6045 43446 4,0776 3.8372 46065 4.3050 4.0310 48332 4,4961 4.1925 11 12 13 14 15 8.7605 9.3851 9.9856 10.5631 11.1184 8.3064 8.8633 9.3936 9.8986 10.3797 7.8869 8.3838 8.8527 9.2950 9.7122 7.4987 7.1390 6.8052 6.4951 7.9427 7.5361 7.1607 6.8137 8.3577 7.9038 74869 7.1034 8.7455 8.2442 7.7862 7.3667 9.107985595 8.0607 7.6061 6.2065 6.4924 6.7499 6.9819 7.1909 5.9377 5.6869 5.4527 6 19:54 5.9176 56603 6.4235 6.1218 5.8434 6.6282 6,3025 6.0021 68109 6.4624 6.1422 5.0286 4.6560 4.3271 5.1971 4.7932 4.4392 5 3423 4.9095 4.5327 5.4675 5.0081 4.6106 5.5755 5.0916 4.6755 7.3792 7.5488 7.2016 7.8393 7.9633 66039 6.7291 68399 69380 70248 69740 7.1196 7.2497 7.3658 7.4694 16 17 18 19 20 6.2651 56685 51624 4.7296 63729 5.7487 52223 4.7746 6.4674 5.8178 5273248122 6.5504 58775 5.3162 48435 6.6231 5.9288 53527 4.8696 11.6523 10.8378 10.1059 9.4466 8.8514 8.3126 7.8237 12.1657 11.2741 10.4773 9.7632 9.1216 8 5436 8.0216 12.6593 11.6896 10.8276 10.0591 9.3719 8.7556 8.2014 13.1339 120853 11.1581 10:3356 9.6036 89501 8 3669 13.5903 12.4622 11.4699 10.5940 9.8181 9.1285 & 5136 1 SI- (1+) PVA