Voucher Value:	$40.00
Voucher Price:	$20.00
Revenue Share Terms:	50%
Average transaction for vouchers redeemed:	$50.00
COGS:	50%
Variable Cost: i.e. credit card fees, refunds	2.9%
Refunds:	6%
Fixed Cost:	2%
Number of vouchers offered:	10,000
Number of vouchers sold:	9,000
Number of vouchers redeemed:	80%

Please put final answers in the boxes, then show your work under the table.

Revenue share from Groupon $
GP per one voucher sold and redeemed
Contribution margin per one voucher sold and redeemed
EBITDA per one voucher sold and redeemed
EBITDA for all vouchers sold and redeemed
EBITDA for all vouchers sold but not redeemed
EBITDA for all total promotion