VOULOITTELOX BIU Cells Editing Alignment Number Conditional Format as Cell Formatting Table Styles Styles Font Jetson Spacecraft Corp, shows the following information on its 2011 income Jetson Spacecraft Corp. shows the following information on its 2011 income statement sales = $235,000; costs = $141.000 other expenses = $7.900 depreciation expense = $17,300 interest expense = $12.900, taxes = $19,565, dividends = $12.300. In addition, you're told that the firm issued $6.100 in new equity during 2011 and redeemed $4.500 in outstanding long-term debt a. What is the 2011 operating cash flow? b. What is the 2011 cash flow to creditors? c. What is the 2011 cash flow to stockholders? dit net fixed assets increased by $25.000 during the year what was the addition to NWC? Style fx Jetson Spacecraft Corp. shows the following information on its 2011 income D E F G H I - Jetson Spacecraft Corp shows the following information on its 2011 income statement sales = $235,000, costs = $141.000; other expenses = $7,900; depreciation expense = $17,300, interest expense = $12.900; taxes = $19,565, dividends = $12,300. In addition, you're told that the firm issued $6.100 in new equity during 2011 and redeemed $4,500 in outstanding long-term debt a. What is the 2011 operating cash flow? b. What is the 2011 cash flow to creditors? c. What is the 2011 cash flow to stockholders? d. If net fixed assets increased by $25.000 during the year what was the addition to NWC? ALDUB id. If net fixed assets increased by $25,000 during the year, what was the ac in 00 a Sales Costs Other expenses Depreciation expense Interest expense Taxes Dividends 235,000 141.000 7.900 17.300 12.900 19 56.5 12.300 13 14 2011 New equity Net new long-term debt Change in net fixed assets 6.100 (4 500 25 000 a Sheet1 INGENEw long-term debu Change in net fixed assets (4,500) 25,000 Complete the following analysis. Do not hard code values in your answers. Income Statement Sales Costs Other expenses Depreciation expense EBIT Interest expense Taxes Net income Dividends Addition to retained earnings a. Operating cash flow b. Cash flow to creditors c. Cash flow to stockholders d. Cash flow from assets Net capital spending Change in NWC