Vulcan Flyovers offers scenic overflights of Mount Saint Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the companys operations in July appear below:

Vulcan Flyovers
Operating Data
For the Month Ended July 31
	Actual Results	Flexible Budget	Planning Budget
Flights (q)	54	54	52
Revenue ($355.00q)	$ 16,300	$ 19,170	$ 18,460
Expenses:
Wages and salaries ($3,700 + $89.00q)	8,468	8,506	8,328
Fuel ($30.00q)	1,790	1,620	1,560
Airport fees ($810 + $30.00q)	2,325	2,430	2,370
Aircraft depreciation ($8.00q)	432	432	416
Office expenses ($210 + $1.00q)	432	264	262
Total expense	13,447	13,252	12,936
Net operating income	$ 2,853	$ 5,918	$ 5,524

The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount.

Required:

1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)