Vulcan Flyovers offers scenic overflights of Mount Saint Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company's operations in July appear below. Vulcan Flyovers Operating Data For the Month Ended July 31 Flights (q) Revenue ($350.00q) Expenses: Wages and salaries ($3,000+ $85.00q). Fuel ($31.00q) Airport fees ($810 +$33.00q) Aircraft depreciation ($8.00q) Office expenses ($220 +$1.00q) Total expense Net operating income. Actual Results Flexible Budget Planning Budget 59 59 57 $ 16,400 $ 20,650 $ 19,950 7,985 8,015 7,845 1,997 1,829 1,767 2,647 2,757 2,691 472 472 456 447 279 277 13,548 13,352 13,036 $ 2,852 $ 7,298 $ 6,914 The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount.