Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company's operations in July appear below. Vulcan Flyovers Operating Data For the Month Ended July 31 Actual Flexible Planning Resulte Budget Budget Flights (9) 56 56 54 Ravenue ($345.009) $16,400 519,32018,620 Expenses 1 Wages and salaries (53,200 + $86.009) 7,984 8.016 7,844 Fuel ($32.009) 1,958 1,792 1,728 Airport fees ($800 + $32.000) 2,562 2.672 2,608 Aircraft depreciation ($9.000) 504 504 486 office expenses (6230 - 91.000) 454 286 284 Total expense 13,220 12,950 Net operating income $ 3.933 6.750 5.680 The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount Required: 1. Prepare a flexible budget performance report for July that includes revenue and sponding variances and activity variances (Indicate the effect of each variance by selecting "F" for favorable. "U" for unfavorable, and "None" for no effect (le, zero variance). Input all amounts as positive values.) The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (1.e., zero variance), Input all amounts as positive values.) Vulcan Flyovers Flexible Budget Performance Report For the Month Ended July 31 Flexible Budget 56 Actual Results Planning Budget 54 ces Flights 56 $ Revenue $ 16,400 19,320 18,630 8,016 1.792 Expenses Wages and salaries Fuel Airport fees Aircraft depreciation Office expenses Total expense Net operating income 7,984 1,958 2,567 504 2,672 504 7,844 1.728 2,608 486 284 12,950 5,680 454 286 13,467 2.933 13,270 6,050 s 5 $