Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company's operations in July appear below: Vulcan Flyovers Operating Data For the Month Ended July 31 Actual Flexible Planning Results Budget Budget 61 61 59 Flights (9) $ 16,400 $ 21,045 $ 20,355 Revenue ($345.009) Expenses: Wages and salaries ($3,700 + $90.000) Fuel ($32.00q) Airport fees ($830 + $31.000) Aircraft depreciation ($8.009) Office expenses ($240 + $1.009) Total expense Net operating income 9, 150 9,190 9,010 2,118 1,952 1,888 2,601 2,721 2,659 488 488 472 469 301 299 14,826 14,652 14,328 $ 1,574 $ 6,393 $ 6,027 The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount. Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Vulcan Flyovers Flexible Budget Performance Report For the Month Ended July 31 Flexible Budget Actual Results Planning Budget 59 Flights 61 61 $ 16,400 $ 21,045 $ 20,355 Revenue Expenses: Wages and salaries Fuel Airport fees Aircraft depreciation Office expenses Total expense Net operating income 9,150 2,118 2,601 9,190 1,952 2,721 9,010 1,888 2,659 472 488 488 469 301 299 14,328 14,826 1,574 14,652 6,393 $ $ 6,027