WACC

Cost of common equity $($rs$)17\mathrm{.}00\%$

Before$-$tax cost of debt $($rd$)10\mathrm{.}00\%$

Marginal tax rate $($T$)40\mathrm{.}00\%$

Common shares outstanding $576$

Current stock price $$4\mathrm{.}00$

Long$-$term debt sells at par value Yes

Balance Sheet:

Assets Liabilities and Equity

Cash $$120\mathrm{.}00$ Accounts payable and accruals $$10\mathrm{.}00$

Account receivable $$240\mathrm{.}00$ Short$-$term debt $$43\mathrm{.}00$

Inventories $$360\mathrm{.}00$ Long$-$term debt $$1,050\mathrm{.}00$

Plant and equipment, net $$2,160\mathrm{.}00$ Common equity $$1,777\mathrm{.}00$

Total assets $$2,880\mathrm{.}00$ Total liabilities and equity $$2,880\mathrm{.}00$

Formulas

Market value of total debt #N$/$A

Market value of common equity #N$/$A

Total capital #N$/$A

Percentage of debt #N$/$A

Percentage of common equity #N$/$A

After$-$tax cost of debt #N$/$A

Weighted Average Cost of Capital $($WACC$)$ #N$/$A