Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

WACC Estimation Case Study: The table below gives the balance sheet for Travellers Inn Inc. (TII), a company that was formed by merging a number

WACC Estimation Case Study:

The table below gives the balance sheet for Travellers Inn Inc. (TII), a company that was formed by merging a number of regional motel chains.

Travellers Inn: December 31, 2015 (Millions of Dollars)

Cash

$10

Accounts payable

$10

Accounts receivable

20

Accruals

10

Inventories

20

Short-term debt

5

Current assets

$50

Current liabilities

$25

Net fixed assets

50

Long-term debt

30

Preferred stock

5

Common equity

Common stock

$10

Retained earning

30

Total common equity

$40

Total assets

$100

Total liabilities and equity

$100

The following facts also apply to TII.

  1. Short-term debt consists of bank loans that currently cost 10%, with interest payable quarterly. These loans are used to finance receivables and inventories on a seasonal basis, so bank loans are zero in the off-season.
  2. The long-term debt consists of 20-year, semiannual payment mortgage bonds with a coupon rate of 8%. Currently, these bonds provide a yield to investors of rd = 12%. If new bonds were sold, they would have a 12% yield to maturity.
  3. TIIs perpetual preferred stock has a $100 par value, pays a quarterly dividend of $2, and has a yield to investors of 11%. New perpetual preferred would have to provide the same yield to investors, and the company would incur a 5% flotation cost to sell it.
  4. The company has 4 million shares of common stock outstanding. P0 = $20, but the stock has recently traded in the price range from $17 to $23. D0 = $1 and EPS0 = $2. ROE based on average equity was 24% in 2014, but management expects to increase this return on equity to 30%; however, security analysts and investors generally are not aware of managements optimism in this regard.
  5. Betas, as reported by security analysts, range from 1.3 to 1.7; the T-bond rate is 10%; and RPM is estimated by various brokerage houses to be in the range from 4.5% to 5.5%. Some brokerage house analysts report forecasted growth dividend growth rates in the range of 10% to 15% over the foreseeable future.
  6. TIIs financial vice president recently polled some pension fund investment managers who hold TIIs securities regarding what minimum rate of return on TIIs common would make them willing to buy the common rather than TII bonds, given that the bonds yielded 12%. The responses suggested a risk premium over TII bonds of 4 to 6 percentage points.
  7. TII is in the 40% federal-plus-state tax bracket.
  8. TIIs principal investment banker predicts a decline in interest rates, with rd falling to 10% and the T-bond rate to 8%, although the bank acknowledges that an increase in the expected inflation rate could lead to an increase rather than a decrease in interest rates.

Assume that you were recently hired by TII as a financial analyst and that your boss, the treasurer, has asked you to estimate the companys WACC under the assumption that no new equity will be issued. Your cost of capital should be appropriate for use in evaluating projects that are in the same risk class as the assets TII now operates.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets And Institutions

Authors: Jeff Madura

9th Edition

1439038848, 978-1439038840

More Books

Students also viewed these Finance questions