Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Waguespack Corporation and Hedrick Corporation had identical cash positions at the beginning and end of 20X9. Each company also reported a net income of $150,000

Waguespack Corporation and Hedrick Corporation had identical cash positions at the beginning and end of 20X9. Each company also reported a net income of $150,000 for 20X9. Evaluate their cash flow statements that follow. Which company is displaying elements of cash flow stress? What factors cause you to reach this conclusion? What is the importance of evaluating a company's cash flow statement?
WAGUESPACK CORPORATION
Statement of Cash Flows
For the year ending December 31, 20X9
Cash flows from operating activities:
Net income $ 150,000
Add (deduct) noncash effects on operating income
Depreciation expense $ 20,000
Gain on sale of equipment (185,200)
Increase in accounts receivable (45,000)
Decrease in inventory 37,500
Increase in accounts payable 11,400
Decrease in income taxes payable (3,000) (164,300)
Net cash provided by operating activities $ (14,300)
Cash flows from investing activities:
Sale of equipment 204,900
Cash flows from financing activities:
Proceeds from long-term borrowing 20,000
Net increase in cash $ 210,600
Cash balance at January 1, 20X9 66,000
Cash balance at December 31, 20X9 $ 276,600
HEDRICK CORPORATION
Statement of Cash Flows
For the year ending December 31, 20X9
Cash flows from operating activities:
Net income $ 150,000
Add (deduct) noncash effects on operating income
Depreciation expense $ 160,000
Decrease in accounts receivable 43,700
Increase in inventory (87,500)
Decrease in accounts payable (8,100)
Decrease in income taxes payable (8,600) 99,500
Net cash provided by operating activities $ 249,500
Cash flows from investing activities:
Purchase of equipment (20,400)
Cash flows from financing activities:
Repayment of long-term borrowing (18,500)
Net increase in cash $ 210,600
Cash balance at January 1, 20X9 66,000
Cash balance at December 31, 20X9 $ 276,600

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management In The Public Sector Tools Applications And Cases

Authors: Xiaohu Wang

2nd Edition

0765625229, 9780765625229

More Books

Students also viewed these Finance questions

Question

Understand the nature and importance of collective bargaining

Answered: 1 week ago