Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Waguespack Corporation and Hedrick Corporation had identical cash positions at the beginning and end of 20X9. Each company also reported a net income of $150,000
Waguespack Corporation and Hedrick Corporation had identical cash positions at the beginning and end of 20X9. Each company also reported a net income of $150,000 for 20X9. Evaluate their cash flow statements that follow. Which company is displaying elements of cash flow stress? What factors cause you to reach this conclusion? What is the importance of evaluating a company's cash flow statement? | |||||
WAGUESPACK CORPORATION | |||||
Statement of Cash Flows | |||||
For the year ending December 31, 20X9 | |||||
Cash flows from operating activities: | |||||
Net income | $ 150,000 | ||||
Add (deduct) noncash effects on operating income | |||||
Depreciation expense | $ 20,000 | ||||
Gain on sale of equipment | (185,200) | ||||
Increase in accounts receivable | (45,000) | ||||
Decrease in inventory | 37,500 | ||||
Increase in accounts payable | 11,400 | ||||
Decrease in income taxes payable | (3,000) | (164,300) | |||
Net cash provided by operating activities | $ (14,300) | ||||
Cash flows from investing activities: | |||||
Sale of equipment | 204,900 | ||||
Cash flows from financing activities: | |||||
Proceeds from long-term borrowing | 20,000 | ||||
Net increase in cash | $ 210,600 | ||||
Cash balance at January 1, 20X9 | 66,000 | ||||
Cash balance at December 31, 20X9 | $ 276,600 | ||||
HEDRICK CORPORATION | |||||
Statement of Cash Flows | |||||
For the year ending December 31, 20X9 | |||||
Cash flows from operating activities: | |||||
Net income | $ 150,000 | ||||
Add (deduct) noncash effects on operating income | |||||
Depreciation expense | $ 160,000 | ||||
Decrease in accounts receivable | 43,700 | ||||
Increase in inventory | (87,500) | ||||
Decrease in accounts payable | (8,100) | ||||
Decrease in income taxes payable | (8,600) | 99,500 | |||
Net cash provided by operating activities | $ 249,500 | ||||
Cash flows from investing activities: | |||||
Purchase of equipment | (20,400) | ||||
Cash flows from financing activities: | |||||
Repayment of long-term borrowing | (18,500) | ||||
Net increase in cash | $ 210,600 | ||||
Cash balance at January 1, 20X9 | 66,000 | ||||
Cash balance at December 31, 20X9 | $ 276,600 | ||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started