Question
Wahlund Corporation manufactures and sells a single product. The company uses units as the measure of activity in its budgets and performance reports. They prepared
Wahlund Corporation manufactures and sells a single product. The company uses units as the measure of activity in its budgets and performance reports. They prepared the following budget for October, when they planned on selling 6,500 units.
Revenue | $227,500 |
Variable Manufacturing Costs | 130,000 |
Fixed Manufacturing Costs | 35,000 |
Variable Selling and Administrative Expenses | 6,500 |
Fixed Selling and Administrative Expenses | 25,000 |
Budgeted Operating Income | $31,000 |
Actual results for October were:
Revenue (7,000 Units) | $231,000 |
Variable Manufacturing Costs | 137,000 |
Fixed Manufacturing Costs | 36,000 |
Variable Selling and Administrative Expenses | 7,100 |
Fixed Selling and Administrative Expenses | 23,500 |
Budgeted Operating Income | $27,400 |
Prepare a Flexible Budget Performance Report (complete Flexible Budget Analysis), including the total Activity Variance, total Revenue and Spending Variance, and individual Revenue and Spending Variances. All variances must be labeled as unfavorable (U) or favorable (F). Match each of the following items to the appropriate answer. Prepare the Flexible Budget Performance Report BEFORE you attempt to answer the questions.
1. What is the total Activity Variance?
2. What is the total Revenue and Spending Variance?
3. What is the individual Revenue Variance?
4. What is the individual Spending Variance for Variable Manufacturing Cost?
5. What is the individual Spending Variance for Fixed Manufacturing Cost?
6. What is the individual Spending Variance for Variable Selling and Administrative Expenses?
7. What is the individual Spending Variance for Fixed Selling and Administrative Expenses?
8. What is the flexible budget amount for Revenue?
9. What is the flexible budget amount for Variable Manufacturing Costs?
10. What is the flexible budget amount for Fixed Manufacturing Costs?
11. What is the flexible budget amount for Variable Selling and Administrative Expenses?
12. What is the flexible budget amount for the Fixed Selling and Administrative Expenses?
13. What is the flexible budget amount for Budgeted Operating Income?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started