Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor hours as the allocation base. All of the company's manufacturing overhead costs are fixed-it does not incur any variable manufacturing overhead costs. The predetermined overhead rate is based on a cost formula that estimated $2,894,000 of fixed manufacturing overhead for an estimated allocation base of 289.400 direct labor-hours. Wallis does not maintain any beginning or ending work in process inventory The company's beginning balance sheet is as follows: Wallis Company Balance Sheet 1/1/XX (dollars in thousands) Assets Cash Raw materials inventory Finished goods inventory Property, plant, and equipment, net Total assets Liabilities and Equity Retained earnings Total liabilities and equity 410 9.900 $ 11,440 $11,440 $11.440 The company's standard cost card for its only product is as follows: (2) (1) Standard Quantity or Hours 2 pounds 3.69 hours 3.ee hours Inputs Direct materials Direct labor Fixed manufacturing overhead Total standard cost per unit Standard Cost (1) (2) 65.6 39.00 Standard Price or Rate $ 32.se per pound $13.00 per hour $ 10.00 per hour $134.60 During the year Wallis completed the following transactions: During the year Wallis completed the following transactions a. Purchased (with cash) 237000 pounds of raw material at a price of $30.90 per pound b. Added 218,500 pounds of raw material to work in process to produce 96.400 units c. Assigned direct labor costs to work in process. The direct laborers (who were paid in cash) worked 247,800 hours at an average cost of $16.00 per hour to manufacture 96,400 units d. Applied fixed overhead to work in process inventory using the predetermined overhead rate multiplied by the number of direct labor-hours allowed to manufacture 96.400 units. Actual fixed overhead costs for the year were $2.747.000. Of this total, $1,354,000 related to items such as insurance, utilities and salaried indirect laborers that were all paid in cash and $1,393,000 related to depreciation of equipment e. Transferred 96,400 units from work in process to finished goods f Sold (for cash) 93.400 units to customers at a price of $170 per unit g. Transferred the standard cost associated with the 93.400 units sold from finished goods to cost of goods sold. h. Paid $2.127,000 of selling and administrative expenses. Closed all standard cost variances to cost of goods sold. Required: 1. Compute all direct materials, direct labor, and fixed overhead variances for the year 2. Record transactions a through for Wallis Company 3. Compute the ending balances for Wallis Company's balance sheet 4. Prepare Wallis Company's income statement for the year. Check my work Reg 1 Reg 2 and 3 Record transactions a through for Wallis Company Compute the ending balances for Wallis Company's balance sheet (Unfavorable variances and decreases in balance sheet accounts should be entered with a minussion Enter your dotars in thousands.) Wallis Company Transaction Analysis For the Year Ended 12/31/XK (dollars in thousands) Cash Raw Materials Work-in- Process Finished Goods PPLE Materials Price Variance Material Quantity Variance Labor Rate Laber Efficiency Variance Overhead Budget Variante Overhead Volume 1/ 1 3 $ 410,000 $ 9,000000 840,0001s 290.000 732330017 773600 (7.166 142.950 6323.840 3,750,000 $38.200 (3,954 800) (1,35000 2192.000 147 000 120/540 12975.440 15 RT 000 (12,571,640) (2.127.000 450.00 62.00 143400 538 2001 (147.00 1231 1,048,000 $ 300,00 S 813 800 8,507,000 Req1 1 Req4 2. Record transactions a through /tor Wallis Company 3. Compute the ending balances for Wallis Company's balance sheet. 4. Prepare Wallis Company's income statement for the year. Complete this question by entering your answers in the tabs below. Reg 1 Req 2 and 3 Reg4 Prepare Wallis Company's Income statement for the year. (Enter your dollars in thousands. Round your answers to the nearest whole dollar amount.) Wallis Company Income Statement For the Year Ended 12/31/XX (dollars in thousands) $ 15,878,000 Cost of goods sold 12.571.640 Total variance adjustments Cost of goods sold of standard Gross margin Selling and administrative expenses Net operating income 13,024,500 2.853,500 2,127,000 726,500 S ( Req 2 and 3 Req Wallis Company manufactures only one product and uses a standard cost system. The company uses a predetermined plantwide overhead rate that relies on direct labor hours as the allocation base. All of the company's manufacturing overhead costs are fixed-it does not incur any variable manufacturing overhead costs. The predetermined overhead rate is based on a cost formula that estimated $2,894,000 of fixed manufacturing overhead for an estimated allocation base of 289.400 direct labor-hours. Wallis does not maintain any beginning or ending work in process inventory The company's beginning balance sheet is as follows: Wallis Company Balance Sheet 1/1/XX (dollars in thousands) Assets Cash Raw materials inventory Finished goods inventory Property, plant, and equipment, net Total assets Liabilities and Equity Retained earnings Total liabilities and equity 410 9.900 $ 11,440 $11,440 $11.440 The company's standard cost card for its only product is as follows: (2) (1) Standard Quantity or Hours 2 pounds 3.69 hours 3.ee hours Inputs Direct materials Direct labor Fixed manufacturing overhead Total standard cost per unit Standard Cost (1) (2) 65.6 39.00 Standard Price or Rate $ 32.se per pound $13.00 per hour $ 10.00 per hour $134.60 During the year Wallis completed the following transactions: During the year Wallis completed the following transactions a. Purchased (with cash) 237000 pounds of raw material at a price of $30.90 per pound b. Added 218,500 pounds of raw material to work in process to produce 96.400 units c. Assigned direct labor costs to work in process. The direct laborers (who were paid in cash) worked 247,800 hours at an average cost of $16.00 per hour to manufacture 96,400 units d. Applied fixed overhead to work in process inventory using the predetermined overhead rate multiplied by the number of direct labor-hours allowed to manufacture 96.400 units. Actual fixed overhead costs for the year were $2.747.000. Of this total, $1,354,000 related to items such as insurance, utilities and salaried indirect laborers that were all paid in cash and $1,393,000 related to depreciation of equipment e. Transferred 96,400 units from work in process to finished goods f Sold (for cash) 93.400 units to customers at a price of $170 per unit g. Transferred the standard cost associated with the 93.400 units sold from finished goods to cost of goods sold. h. Paid $2.127,000 of selling and administrative expenses. Closed all standard cost variances to cost of goods sold. Required: 1. Compute all direct materials, direct labor, and fixed overhead variances for the year 2. Record transactions a through for Wallis Company 3. Compute the ending balances for Wallis Company's balance sheet 4. Prepare Wallis Company's income statement for the year. Check my work Reg 1 Reg 2 and 3 Record transactions a through for Wallis Company Compute the ending balances for Wallis Company's balance sheet (Unfavorable variances and decreases in balance sheet accounts should be entered with a minussion Enter your dotars in thousands.) Wallis Company Transaction Analysis For the Year Ended 12/31/XK (dollars in thousands) Cash Raw Materials Work-in- Process Finished Goods PPLE Materials Price Variance Material Quantity Variance Labor Rate Laber Efficiency Variance Overhead Budget Variante Overhead Volume 1/ 1 3 $ 410,000 $ 9,000000 840,0001s 290.000 732330017 773600 (7.166 142.950 6323.840 3,750,000 $38.200 (3,954 800) (1,35000 2192.000 147 000 120/540 12975.440 15 RT 000 (12,571,640) (2.127.000 450.00 62.00 143400 538 2001 (147.00 1231 1,048,000 $ 300,00 S 813 800 8,507,000 Req1 1 Req4 2. Record transactions a through /tor Wallis Company 3. Compute the ending balances for Wallis Company's balance sheet. 4. Prepare Wallis Company's income statement for the year. Complete this question by entering your answers in the tabs below. Reg 1 Req 2 and 3 Reg4 Prepare Wallis Company's Income statement for the year. (Enter your dollars in thousands. Round your answers to the nearest whole dollar amount.) Wallis Company Income Statement For the Year Ended 12/31/XX (dollars in thousands) $ 15,878,000 Cost of goods sold 12.571.640 Total variance adjustments Cost of goods sold of standard Gross margin Selling and administrative expenses Net operating income 13,024,500 2.853,500 2,127,000 726,500 S ( Req 2 and 3 Re