Question
Waste Management, a solid waste collection, processing and conversion company, operates in many regional and local markets. Their signature niche is not just garbage collection,
Waste Management, a solid waste collection, processing and conversion company, operates in many regional and local markets. Their signature niche is not just garbage collection, but significant recycling services and landfill ownership that provide a barrier to competition. Given the following Income Statement, Balance Sheet and additional information, calculate $-EVA and %-EVA. What does the level of %-EVA suggest about the market model best applied to Waste Management? Why?
(in $millions) | (in $millions) | |||
Cash | 61 | Sales | 14,914 | |
A/R | 2,275 | COGS | 7,994 | |
Inventories | 102 | Depreciation | 1,477 | |
Other Current Assets | 207 | GROSS INCOME | 5,443 | |
CURRENT ASSETS - TOTAL | 2,645 | SG&A | 2,708 | |
PP&E - Net | 11,942 | EBIT | 2,735 | |
Other Assets | 8,063 | Interest Expense | 318 | |
TOTAL ASSETS | 22,650 | EBT | 2,417 | |
Taxes | 504 | |||
A/P | 1,037 | Net Income | 1,913 | |
Curr Portion of LTD | 432 | Tax Rate | 20.9% | |
Other Current Liabs | 1,639 | |||
CURRENT LIABILITIES | 3,108 | |||
Long Term Debt | 9,594 | |||
Deferred Taxes | 1,291 | |||
Other Liabilities | 2,381 | |||
TOTAL LIABILITIES | 16,374 | |||
Common Stock | 6 | |||
Capital Surplus | 4,992 | |||
Retained Earnings | 1,278 | |||
COMMON EQUITY | 6,276 | |||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY | 22,650 | |||
Shares Outstanding (millions) | 424 | |||
Stock Price | $ 91.72 | |||
Cost of Equity | 7.40% | |||
Cost of Debt | 4.79% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started