Wayne, Incorporated, has a balance sheet equity of $$5$ million. At rhe same time, the income statement shows net income of $$700,000.$ The company paid dividends of $$403,550$ and has $100,000$ shares of stock outstanding. If the benchmark PE ratio is $14,$ what is the target price in one year? Assume the firm will grow at the sustainable growth rate.