Question
We are evaluating a project that costs $1,180,000, has a five-year life, and has no salvage value. Assume that depreciation is straight-line to zero over
We are evaluating a project that costs $1,180,000, has a five-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 88,100 units per year. Price per unit is $34.80, variable cost per unit is $21.05, and fixed costs are $761,000 per year. The tax rate is 40 percent, and we require a return of 10 percent on this project.
Requirement 1: Calculate the base-case cash flow and NPV. Base-case cash flow $
NPV $
Requirement 2: What is the sensitivity of NPV to changes in the sales figure? (Do not round intermediate calculations. Round your answer to 3 decimal places (e.g., 32.161).) Sensitivity of NPV $
Requirement 3: If there is a 500-unit decrease in projected sales, how much would the NPV drop? NPV drop $
Requirement 4: What is the sensitivity of OCF to changes in the variable cost figure? Sensitivity of OCF $
Requirement 5: If there is $1 decrease in estimated variable costs, how much would the increase in OCF be? Increase in OCF $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started