We are evaluating a project that costs $1,710,000, has a 6-year life, and has no salvage...
Get step-by-step solutions with AI-powered insights and expert guidance to help you understand core concepts.
Question:
Transcribed Image Text:
We are evaluating a project that costs $1,710,000, has a 6-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 86,400 units per year. Price per unit is $38.01, variable cost per unit is $23.25, and fixed costs are $818,000 per year. The tax rate is 21 percent, and we require a return of 9 percent on this project. a. Calculate the base-case operating cash flow and NPV. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. b. What is the sensitivity of NPV to changes in the sales figure? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. If there is a 200-unit decrease in projected sales, how much would the NPV change? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. d. What is the sensitivity of OCF to changes in the variable cost figure? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. e. If there is a $1 decrease in estimated variable costs, how much would the OCF change? Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. a. Base-case operating cash flow Base-case NPV b. NPV sensitivity c. NPV change d. OCF sensitivity e. OCF change < Prev 4 of 7 Next T We are evaluating a project that costs $1,710,000, has a 6-year life, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 86,400 units per year. Price per unit is $38.01, variable cost per unit is $23.25, and fixed costs are $818,000 per year. The tax rate is 21 percent, and we require a return of 9 percent on this project. a. Calculate the base-case operating cash flow and NPV. Note: Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. b. What is the sensitivity of NPV to changes in the sales figure? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. If there is a 200-unit decrease in projected sales, how much would the NPV change? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16. d. What is the sensitivity of OCF to changes in the variable cost figure? Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. e. If there is a $1 decrease in estimated variable costs, how much would the OCF change? Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. a. Base-case operating cash flow Base-case NPV b. NPV sensitivity c. NPV change d. OCF sensitivity e. OCF change < Prev 4 of 7 Next T
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
The market price of a stock is $24.06 and it just paid a dividend of $1.91. The required rate of return is 11.27%. What is the expected growth rate of the dividend?
-
it is a good time to put what you have learned to use in an interpersonal relationship in your life. Please answer the following prompt: Write a letter to a friend or loved one about the relationship...
-
Qualitative Research Proposal Graduate Students' Use and Perceived Value of Learning Resources in Learning the Content in an Online Course Philosophical Assumptions or worldview Qualitative Design...
-
Use your results from question 16 to construct a cumulative frequency table. Use the goaltenders salaries for the 1991 NHL season given in the following table to answer question. Question 16 Group...
-
A rocket of initial weight 7300 lb, including 4000 lb of fuel, is fired vertically at time t = 0. The fuel is consumed at a constant rate of 260 lb/s and is expelled at a constant speed of 1500 ft/s...
-
Solve the differential equation of eq. (2.1) for \(p(x)=1\). Use two trial functions, \(\phi_{1}(x)=x\) and \(\phi_{2}(x)=x^{2}\). Equation 2.1: du dr +p(x)=0, 0x1 u(0)=0 du dr (1)=1 Boundary...
-
Using the information above and any other information you can bring to bear, construct detailed and informative cluster profiles, complete with titles.
-
Zimmerman Companys annual accounting year ends on December 31. It is December 31, 2014, and all of the 2014 entries except the following adjusting entries have been made: a. On September 1, 2014,...
-
How many of the following statements regarding goodwill are true? Goodwill is not reported unless purchased in an exchange. Goodwill must be reviewed annually for possible impairment. Impairment of...
-
How to calculate P(t+1), capital gain, and Rate of Return
-
1. What is a forward contract? 2. Why do you need fx swap ? 3. If the rate is usd to cad, then you multiple by the rate. If converting USD to CAD. If the rate is CAD to USD, then you have to divide...
-
1. Watch the video on Taylorism. Why do you think Frederick Taylor's ideas were important at that particular point in history, the early 1900s? Explain. 2. How were the Hawthorne studies a major...
-
what extent do elite networks shape policy and governance, and how transparent are these networks to public scrutiny ? Explain
-
What strategies do you employ to mediate conflicts within a team to ensure that disagreements are resolved constructively and synergistically?
-
What goal(s) do you think the communication was intended to achieve? What type of promotional communication is it and why? What do you believe to be the advertising theme or central idea of the...
-
6. Policy coordination and the world economy Consider an open economy in which the real exchange rate is fixed and equal to one. Consumption, investment, gov- ernment spending, and taxes are given by...
-
Which, if any, of the dichloroethene molecules drawn in Data Table II (3.) (4.) and (5.) are geometric isomers? A. B. C. D. cis-1,2-dichloroethene and trans-1,2-dichloroethene...
-
What changes, if any, would you recommend, and why?
-
2. Identify one or more of Unilevers strengths, weaknesses, opportunities, and threats.
-
1. For Samsungs management, is adding a solar and wind power unit a strategic management issue? Explain.
Study smarter with the SolutionInn App