we have to solve using excel
Total Since its inception. Eco Plastic Company has been revolutionizing plastic and trying to do its part to save the environment. Eco's founder Marion Cosby, developed a biodegradable plastic that her company is marketing to manufacturing companies throughout the east coast peninsular Malaysia After operating as a private company for 6 years, Eco went public in 2012 and is listed on the Kala Lumpur Stock Exchange (KLSE) As the chef financial officer of a young company with lots of investment opportunities, Eco's CFO closely monitors the firm's cost of capital. The CFO keeps tabs on each of the individual costs of Eco's three main financing sources: long-term debt preferred stock and common stock. The target capital structure for Eco is given by the weights in the following table: Source of capital Weight Long-term debt 30 Preferred stock 20 Common stock equity 50 100 At the present time. Eco can raise debt by selling 20-year bonds with a RM1,000 par value and a 10.5% annual coupon interest rate. Eco's corporate tax rate is 40% and its bond generally require an average discount of RM45 per bond and floatation costs of RM32 per bond when being sold. Eco's outstanding preferred stock pays a 9% dividend and has a RM95 per share par value. The cost of issuing and selling additional preferred stock is expected to be RM per share. Because Eco is a young firm that requires lots of cash to grow it does not currently pay a dividend to common stockholders. To track the cost of common stock the CFO uses the capital asset pricing model (CAPM). The CFO and the firm's investment advisors believe that the appropriate risk-free rate is 1% and that the market's expected return equals 13%. Using data from 2012 through 2015 Eco's CFO estimates the firm's beta to be 1.3. Although Eco's current target capital structure includes 20% preferred stock, the company is considering using debt financing to retire the outstanding preferred stock, thus shifting their target capital structure to 50% long-term debt and 50% common stock. If Eco shifts its capital mix from preferred stock to debt. its financial advisors expects its beta to increase to 13 a) Calculate Eco's current after-tax cost of long-term debl. (4m) b) Calculate Eco's current cost of preferred stock (2m) c) Calculate Eco's current cost of common stock. (2m) d) Calculate Eco's current weighed werage cost of capital ) (1) Assuming that the debt financing costs do not change, what effect would a shift to a more highly leveraged capital structure consisting of 50% long-term debt, 0% preferred stock and 50% common stock have on the risk premium for Eco's common stock? What would be Eco's new cost of common equity? (3m) (2) What would be co's new weighted average cost of capital (WACC)2 (3) Which capital structure: the original one of this one seems better? Why? (3m) TOTAL: 30 MARKS
