Weisinger Corporation has provided the following data for the month of January:

Inventories:                       Beginning                            Ending

Raw materials                    $ 27,800                                $ 31,000

Work in process                $ 17,700                                $ 14,700

Finished goods                  $ 41,900                                $ 54,000

Additional information:

Raw materials purchases $ 57,100

Direct labor cost $ 88,800

Manufacturing overhead cost incurred $ 51,900

Indirect materials included in manufacturing overhead cost incurred $ 3,500

Manufacturing overhead cost applied to Work in Process $ 55,800

Required:

a. Prepare a Schedule of Cost of Goods Manufactured in good form.