Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: The company's variable selling and administrative expense per unit is $3.20. Fixed selling and administrative expenses include advertising expenses of $10,000 per quarter, executive salaries of $53,000 per quarter, and depreclation of $32,000 per quarter in addition, the company will make insurance payments of $5,000 in the first quarter and $5,000 in the third quarter. Finally, property tares of $9,200 will be paid in the second quarter. Required: Prepare the company's selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unlt" answers to 2 decimal places.)