Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 20,000 26,000 19,000 18,000 The company's variable selling and administrative expense per unit is $190. Fixed selling and administrative expenses include advertising expenses of $13,000 per quarter, executive salaries of $38,000 per quartet, and depreciation of S19.000 per quarter. In addition, the company will make insurance payments of $4.000 in the first quarter and $4.000 in the third quarter. Finally, property taxes of $7.200 will be paid in the second quarter, Required: Prepare the company's selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unit" answers to 2 decimal places.) Required: Prepare the company's selling and administrative expense budget for the upcoming fiscal year, (Round "Per Unit" onswers to 2 decimal places.) Weller Company Selling and Administrative Expense Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Variable selling and administrative expense per un Variable selling and administrative exponse Fixed selling and administrative expenses Total foed selling and administrative expenses Total seting and administrative expenses Cash disbursements for selling and administrative expenses