Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Weller Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data regarding the store's operations follow: Sales are budgeted at $350,000 for November,

Weller Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data regarding the store's operations follow:

Sales are budgeted at $350,000 for November, $370,000 for December, and $360,000 for January.

Collections are expected to be 75% in the month of sale and 25% in the month following the sale.

The cost of goods sold is 78% of sales.

The company desires an ending merchandise inventory equal to 80% of the cost of goods sold in the following month.

Payment for merchandise is made in the month following the purchase.

Other monthly expenses to be paid in cash are $20,400.

Monthly depreciation is $20,200.

Ignore taxes.

Balance Sheet October 31

Assets Cash $ 21,200

Accounts receivable 82,200

Merchandise inventory 218,400

Property, plant and equipment (net of $588,000 accumulated depreciation) 998,000

Total assets $ 1,319,800

Liabilities and Stockholders' Equity

Accounts payable $ 195,200

Common stock 530,000

Retained earnings 594,600

Total liabilities and stockholders' equity $ 1,319,800

Required: a. Prepare a Schedule of Expected Cash Collections for November and December.

b. Prepare a Merchandise Purchases Budget for November and December.

c. Prepare Cash Budgets for November and December.

d. Prepare Budgeted Income Statements for November and December.

e. Prepare a Budgeted Balance Sheet for the end of December.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Name and describe three moderators of normative social influence.

Answered: 1 week ago

Question

1. Explain how business strategy affects HR strategy.

Answered: 1 week ago