Wells Technical Institute (WTI) provides training to individuals who pay tuition directly to the school. WTI also offers training to groups in off-site locations. WTI initially records prepaid expenses and unearned revenues in balance sheet accounts. Its unadjusted trial balance as of December 31 follows, along with descriptions of items a through h that require adjusting entries on December 31.

Additional Information Items

An analysis of WTI's insurance policies shows that $2,674 of coverage has expired.

An inventory count shows that teaching supplies costing $2,318 are available at year-end.

Annual depreciation on the equipment is $10,698.

Annual depreciation on the professional library is $5,349.

On September 1, WTI agreed to do five training courses for a client for $2,900 each. Two courses will start immediately and finish before the end of the year. Three courses will not begin until next year. The client paid $14,500 cash in advance for all five training courses on September 1, and WTI credited Unearned Revenue.

On October 15, WTI agreed to teach a four-month class (beginning immediately) for an executive with payment due at the end of the class. At December 31, $5,903 of the tuition revenue has been earned by WTI.

WTI's two employees are paid weekly. As of the end of the year, two days' salaries have accrued at the rate of $100 per day for each employee.

The balance in the Prepaid Rent account represents rent for December.

WELLS TECHNICAL INSTITUTE
Unadjusted Trial Balance
December 31
	Debit	Credit
Cash	$ 28,151
Accounts receivable	0
Teaching supplies	10,826
Prepaid insurance	16,242
Prepaid rent	2,166
Professional library	32,481
Accumulated depreciation—Professional library		$ 9,746
Equipment	103,000
Accumulated depreciation—Equipment		17,325
Accounts payable		27,000
Salaries payable		0
Unearned revenue		14,500
Common stock		28,464
Retained earnings		77,000
Dividends	43,310
Tuition revenue		110,438
Training revenue		41,143
Depreciation expense—Professional library	0
Depreciation expense—Equipment	0
Salaries expense	51,972
Insurance expense	0
Rent expense	23,826
Teaching supplies expense	0
Advertising expense	7,579
Utilities expense	6,063
Totals	$ 325,616	$ 325,616

3-a. Prepare Wells Technical Institute's income statement for the year.
3-b. Prepare Wells Technical Institute's statement of retained earnings for the year. The Retained Earnings account balance was $77,000 on December 31 of the prior year.
3-c. Prepare Wells Technical Institute's balance sheet as of December 31.

–

Req 3A Req 3B Req 3C Prepare Wells Technical Institute's income statement for the year. WELLS TECHNICAL INSTITUTE Income Statement Revenues Tuition revenue Training revenue For Year Ended December 31 $ 116,341 46,943 Total revenues Expenses Salaries expense 52,372 Rent expense 23,826 X Depreciation expense-Equipment 10,698 Depreciation expense-Professional library 5,349 Advertising expense 7,579 Utilities expense 6,063 Teaching supplies expense 8,508 Insurance expense 2,674 Total expenses Net income $ 163,284 117,069 < Req 3A Req 3B >