Question
Westerville Company reported the following results from last years operations: Sales $ 1,400,000 Variable expenses 720,000 Contribution margin 680,000 Fixed expenses 470,000 Net operating income
Westerville Company reported the following results from last year’s operations:
Sales | $ | 1,400,000 |
Variable expenses | 720,000 | |
Contribution margin | 680,000 | |
Fixed expenses | 470,000 | |
Net operating income | $ | 210,000 |
Average operating assets | $ | 875,000 |
At the beginning of this year, the company has a $350,000 investment opportunity with the following cost and revenue characteristics:
Sales | $ | 560,000 | |
Contribution margin ratio | 70 | % of sales | |
Fixed expenses | $ | 336,000 | |
The company’s minimum required rate of return is 15%.
1. What is last year’s margin?
2. What is last year’s turnover?
3. What is last year’s return on investment (ROI)?
4. What is the margin related to this year’s investment opportunity?
5. What is the turnover related to this year’s investment opportunity?
6. What is the ROI related to this year’s investment opportunity?
. If the company pursues the investment opportunity and otherwise performs the same as last year, what margin will it earn this year?
8. If the company pursues the investment opportunity and otherwise performs the same as last year, what turnover will it earn this year?
9. If the company pursues the investment opportunity and otherwise performs the same as last year, what ROI will it earn this year?
10-a. If Westerville’s chief executive officer will earn a bonus only if her ROI from this year exceeds her ROI from last year, would she pursue the investment opportunity?
10-b. Would the owners of the company want her to pursue the investment opportunity?
11. What is last year’s residual income?
12. What is the residual income of this year’s investment opportunity?
13. If the company pursues the investment opportunity and otherwise performs the same as last year, what residual income will it earn this year?
14. If Westerville’s chief executive officer will earn a bonus only if her residual income from this year exceeds her residual income from last year, would she pursue the investment opportunity?
15-a. Assume that the contribution margin ratio of the investment opportunity was 65% instead of 70%. If Westerville’s Chief Executive Officer will earn a bonus only if her residual income from this year exceeds her residual income from last year, would she pursue the investment opportunity?
15-b. Would the owners of the company want her to pursue the investment opportunity?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
MarginOperating incomeNet sales Margin 2100001400000 15 2 Turnover Sales Average total assets 1400000875000 16 3 ROI MarginTurnover 1615 24 4 Marginabsolute SalesContribution Margin RatioFixed Expense...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Document Format ( 1 attachment)
6049caf19acf2_74115.docx
120 KBs Word File
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started