Westerville Company reported the following results from last years operations:

Sales	$	1,500,000
Variable expenses		650,000
Contribution margin		850,000
Fixed expenses		580,000
Net operating income	$	270,000
Average operating assets	$	1,000,000

This year, the company has a $160,000 investment opportunity with the following cost and revenue characteristics:

Sales	$	240,000
Contribution margin ratio		70	% of sales
Fixed expenses	$	144,000

The companys minimum required rate of return is 10%.

1.

What is last years margin?

Margin

%

2.

What is last years turnover? (Round your answer to 1 decimal place.)

Turnover

3.

What is last years return on investment (ROI)?

ROI

%

4.

What is the margin related to this years investment opportunity?

Margin

%

5.

What is the turnover related to this years investment opportunity? (Round your answer to 1 decimal place.)

Turnover

6.

What is the ROI related to this years investment opportunity?

ROI

%

7.

If the company pursues the investment opportunity and otherwise performs the same as last year, what margin will it earn this year? (Round your percentage answer to 1 decimal place (i.e .1234 should be entered as 12.3))

Margin

%

8.

If the company pursues the investment opportunity and otherwise performs the same as last year, what turnover will it earn this year? (Round your answer to 2 decimal places.)

Turnover

9.

If the company pursues the investment opportunity and otherwise performs the same as last year, what ROI will it earn this year? (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be considered as 12.3%.))

ROI

%

10. What is last years residual income?

Residual income

11. What is the residual income of this years investment opportunity?

Residual income

12. If the company pursues the investment opportunity and otherwise performs the same as last year, what residual income will it earn this year?

Residual income