Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What are the Balance Sheet Ratios (debt-to-asset and debt-to-equity ratios) for the following financial information for 2015 and 2016? (PLEASE SHOW WORK SO I CAN

What are the Balance Sheet Ratios (debt-to-asset and debt-to-equity ratios) for the following financial information for 2015 and 2016? (PLEASE SHOW WORK SO I CAN UNDERSTAND HOW THIS WAS DONE. Thank you)

AMAZON.COM INC (AMZN) CashFlowFlag INCOME STATEMENT
Fiscal year ends in December. USD in millions except per share data. 2015-12 2016-12
Revenue 107006 135987
Cost of revenue 71651 88265
Gross profit 35355 47722
Operating expenses
Sales, General and administrative 20411 27284
Other operating expenses 12711 16252
Total operating expenses 33122 43536
Operating income 2233 4186
Interest Expense 459 484
Other income (expense) -206 190
Income before income taxes 1568 3892
Provision for income taxes 950 1425
Other income -22 -96
Net income from continuing operations 596 2371
Net income 596 2371
Net income available to common shareholders 596 2371
Earnings per share
Basic 1.28 5.01
Diluted 1.25 4.9
Weighted average shares outstanding
Basic 467 474
Diluted 477 484
EBITDA 8308 12492
AMAZON.COM INC (AMZN) CashFlowFlag BALANCE SHEET
Fiscal year ends in December. USD in millions except per share data. 2015-12 2016-12
Assets
Current assets
Cash
Cash and cash equivalents 15890 19334
Short-term investments 3918 6647
Total cash 19808 25981
Receivables 6423 8339
Inventories 10243 11461
Deferred income taxes
Total current assets 36474 45781
Non-current assets
Property, plant and equipment
Land 9770 13998
Fixtures and equipment 18417 25989
Other properties 1866 2454
Property and equipment, at cost 30053 42441
Accumulated Depreciation -8215 -13327
Property, plant and equipment, net 21838 29114
Goodwill 3759 3784
Intangible assets
Deferred income taxes 1084
Other long-term assets 2289 4723
Total non-current assets 28970 37621
Total assets 65444 83402
Liabilities and stockholders' equity
Liabilities
Current liabilities
Accounts payable 20397 25309
Accrued liabilities 10384 13739
Deferred revenues 3118 4768
Total current liabilities 33899 43816
Non-current liabilities
Long-term debt 8235 7694
Capital leases 5948 7519
Deferred taxes liabilities 392
Other long-term liabilities 3978 4696
Total non-current liabilities 18161 20301
Total liabilities 52060 64117
Stockholders' equity
Common stock 5 5
Additional paid-in capital 13394 17186
Retained earnings 2545 4916
Treasury stock -1837 -1837
Accumulated other comprehensive income -723 -985
Total stockholders' equity 13384 19285
Total liabilities and stockholders' equity 65444 83402
AMAZON.COM INC (AMZN) Statement of CASH FLOW
Fiscal year ends in December. USD in millions except per share data. 2015-12 2016-12
Cash Flows From Operating Activities
Net income 596 2371
Depreciation & amortization 6281 8116
Investments losses (gains) 5
Deferred income taxes 81 -246
Stock based compensation 2119 2975
Accounts receivable -1755 -3367
Inventory -2187 -1426
Accounts payable 4294 5030
Accrued liabilities 913 1724
Other working capital 1292 1955
Other non-cash items 281 -689
Net cash provided by operating activities 11920 16443
Cash Flows From Investing Activities
Investments in property, plant, and equipment -4589 -6737
Acquisitions, net -795 -116
Purchases of investments -4091 -7756
Sales/Maturities of investments 3025 4733
Net cash used for investing activities -6450 -9876
Cash Flows From Financing Activities
Long-term debt issued 353 621
Long-term debt repayment -4235 -4361
Excess tax benefit from stock based compensation 119 829
Repurchases of treasury stock
Net cash provided by (used for) financing activities -3763 -2911
Effect of exchange rate changes -374 -212
Net change in cash 1333 3444
Cash at beginning of period 14557 15890
Cash at end of period 15890 19334
Free Cash Flow
Operating cash flow 11920 16443
Capital expenditure -4589 -6737
Free cash flow 7331 9706
Supplemental schedule of cash flow data
Cash paid for income taxes 273 412
Cash paid for interest 478 496

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance For Managers

Authors: E. Martinez Abascal

1st Edition

0077140079, 9780077140076

More Books

Students also viewed these Finance questions

Question

=+For a different audience? In another tone of voice?

Answered: 1 week ago

Question

=+Can it illicit audience participation?

Answered: 1 week ago

Question

=+Create an open dialogue among users?

Answered: 1 week ago