What are the totals for fixed cost, variable cost, coffee and donuts? Please show your work.

Enter totals Fixed Costs Varible Costs Coffee Donut 1 Donut Information 2 Based on the below data, create the profit model for Donuts to Go. 3 Assume that each customer will buy one donut and one cup of coffee 4 5 6 Time period 7 Revenue: Cup of Coffee $4.00 8 Revenue: Donut $3.50 9 Donut ingredients per donunt) per donut S0.50 10 paper products: napkins, plates etc 11 Insurance month $200.00 12 13. Maintenance & Repairs to equipment month $0.00 74 Marketing & Promotion: Advertising month $50.00 15 Coffee per cup $0.25 16 Coffee cups per cup $0.10 17 Payroll Wages (Owner/ Manager) month $2,500.00 18 Payroll: Wages (per Employees) month $1,000.00 19 Donut and Coffee equipment rent month $500.00 20 Professional Fees: Accounting month $50.00 21 Professional Fees: Legal month $25.00 22 Powdered and Liquid Beverages $0.00 23 Rent month $1,000.00 Previous research expense for Donuts 24 advancements $1,500.00 25 Supplies Office month $25.00 26 Utilities month $200.00 27 +