Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What are you looking for when asking gor a reference? I have provided the spreadsheet and instructions. An amortization table has been created for a

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
What are you looking for when asking gor a reference? I have provided the spreadsheet and instructions.
An amortization table has been created for a business with the following information. Use this file Module 9-Assignment File Fall 2022. 615, Loan: $4,000,000 Annual interest rate: 4.9% Loan period: 10 years Payments: monthly, end of each month Loan will be fully paid in 10 years. In column A, create a sequence of numbers to match your loan periods. 1. A) In the Amortization sheet, show the Interest, Principal, and Balance of the loan for all periods. Create a table to show cumulative interest payments and cumulative principal payments of this loan for each year. 1. B) In the Cashflow sheet, complete the cashflow for a service business using the loan information from parts "A" and "B". Calcula duration of the projects. Additional information is as follows: 1. A) In the Amortization sheet, show the Interest, Principal, and Balance of the loan for all periods. Create a table to show cumulative interest payments and cumulative principal payments of this foan for each year. 1. B) In the Cashflow sheet, complete the cashnow for a service business using the loan information from parts "A" and "B: Calculate net cash flow for th duration of the projects. Additional information is as follows: - Annal revenue $850,000 fixed for all years - Annual operating coss include: - Wages $240,0002 - Insurance $14,000 - Maintenance and ubity. $20.000 - Income tak rate: 15\%. - This business does not pay any tax when there is a loss iit taxable inceme is nesative tax will show zerol. Amortization table: Period Interest Principal Balance Cumulative principal & interest payments: \begin{tabular}{l|l|r|} \hline \multicolumn{1}{|c|}{ A } & \multicolumn{1}{c|}{ B } & C \\ \hline 1 & Fixed Income & 850,000 \\ \hline 2 & Life & 10 \\ \hline 3 & Income tax Rate & 0.15 \\ \hline 4 & Wages & 240,000 \\ \hline 5 & Property Value (cost) & 4,000,000 \\ \hline 6 & Insurance & 14,000 \\ \hline 7 & Maintenance and utility & 20,000 \\ \hline 8 & Salvage & 1,000,000 \\ \hline & & \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing

Authors: Karla M. Johnstone, Audrey A. Gramling, Larry E. Rittenberg

8th International Edition

0538477660, 978-0538477666

More Books

Students also viewed these Accounting questions

Question

Do you think physicians should have unions? Why or why not?

Answered: 1 week ago