Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What can be inferred from the Vertical Analysis on this companies balance sheet? Six Flags Vertical Analysis Balance Sheet 2015 12 months ended 2016 2017

image text in transcribedimage text in transcribedimage text in transcribedWhat can be inferred from the Vertical Analysis on this companies balance sheet?

Six Flags Vertical Analysis Balance Sheet 2015 12 months ended 2016 2017 $44.61 $77.50 2019 2015 2016 2017 2018 2019 2018 $137.39 $174.18 $99.76 6.04% 1.77% 3.15% 5.52% 4.11% $108.68 $116.04 $72.69 $69.02 $63.80 $32.95 $60.43 $376.24 $28.78 $52.50 $241.93 $24.96 $45.92 $221.07 $24.16 $44.31 $278.79 $21.54 $42.88 $227.98 3.77% 1.14% 2.10% 13.05% 4.61% 1.14% 2.09% 9.61% 2.96% 1.02% 1.87% 9.00% 2.77% 0.97% 1.78% 11.21% 2.63% 0.89% 1.77% 9.39% $2,546.41 $2,204.68 $2,095.89 $1,968.57 $1,862.76 88.34% 87.58% 85.31% 79.13% 76.71% Cash & Equivalents Accounts Receivable - Trade, Net Total Inventory Prepaid Expenses Total Current Assets Property/Plant/Equipment, Total - Gross Accumulated Depreciation, Total Property/Plant/Equipment, Total - Net Goodwill, Net Intangibles, Net Other Long Term Assets, Total Total Assets -$1,061.29 -$951.00 -$857.93 -$757.31 -$664.61 -36.82% -37.78% -34.92% -30.44% -27.37% $1,485.12 $1,253.68 $1,237.96 $1,211.26 $1,198.15 $659.62 $345.21 $659.62 $349.03 $630.25 $351.59 $630.25 $353.97 $630.25 $356.43 51.52% 22.88% 11.98% 49.80% 26.20% 13.87% 50.39% 25.65% 14.31% 48.69% 25.33% 14.23% 49.34% 25.95% 14.68% $16.35 $13.07 $15.81 $13.41 $15.63 0.64% 0.57% 0.52% 0.64% 0.54% 100.00% 100.00% 100.00% 100.00% $2,882.54 $2,517.33 $2,456.68 $2,487.67 $2,428.44 100.00% 0.98% 1.06% $32.90 $154.79 $32.91 $146.23 $29.00 $126.83 $26.21 $135.76 $0.00 $25.57 $140.05 1.14% 4.30% 1.04% 4.63% 0.98% 5.08% 4.28% Accounts Payable Accrued Expenses Notes Payable/Short Term Debt Current Port. of LT Debt/Capital Leases 5.83% $0.00 $43.00 $0.00 $0.00 0.00% 1.36% 0.00% 0.00% 0.00% $8.00 $0.00 $29.16 $7.51 $6.30 0.22% 0.00% 0.98% 0.28% 0.26% Other Current liabilities, Total Total Current Liabilities Long Term Debt Total Debt Deferred Income Tax Minority Interest Other Liabilities, Total Total Liabilities $144.04 $146.23 $142.01 $124.83 $98.93 $339.73 $368.36 $297.84 $315.95 $272.06 $2,266.88 $2,063.51 $2,021.18 $1,624.49 $1,498.02 $2,274.88 $2,106.51 $2,021.18 $1,653.65 $1,505.53 $247.12 $174.00 $106.85 $199.28 $140.27 $529.26 $525.27 $494.43 $485.88 $435.72 $215.66 $29.28 $41.49 $48.57 $58.15 $3,598.66 $3,160.42 $2,961.79 $2,674.16 $2,404.22 4.00% 4.63% 4.79% 4.67% 9.44% 11.66% 10.06% 11.81% 62.99% 65.29% 68.24% 60.75% 63.21% 66.65% 68.24% 61.84% 6.87% 5.51% 3.61% 7.45% 14.71% 16.62% 16.69% 18.17% 5.99% 0.93% 1.40% 1.82% 124.84% 125.55% 120.56% 107.50% 4.11% 11.32% 62.31% 62.62% 5.83% 18.12% 2.42% 99.00% $0.00 $0.00 $0.00 $0.00 $0.00 0.00% 0.08% $2.12 $1,066.22 $2.10 $1,037.64 0.00% 0.09% $2.11 $1,086.27 0.00% 0.07% 36.99% $2.27 $1,116.23 $2.29 $1,041.71 0.00% 0.09% 44.22% 0.00% 0.09% 44.87% 41.22% 42.90% Preferred Stock - Non Redeemable, Net Common Stock, Total Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Other Equity, Total Total Equity Total Liabilities & Shareholders' Equity -$1,709.75 -$1,611.33 -$1,529.61 -$1,237.80 -$953.23 -59.31% -2.59% -24.84% -$74.71 -$71.50 -$63.88 $67.18 -$66.56 -$716.12 -$643.09 -$505.11 -$186.49 $24.22 $2,882.54 $2,517.33 $2,456.68 $2,487.67 $2,428.44 -64.01% -2.84% -25.55% -62.26% -2.60% -20.56% -49.76% -2.70% -7.50% -39.25% -2.74% 1.00% 100.00% 100.00% 100.00% 100.00% 100.00% Six Flags Vertical Analysis Balance Sheet 2015 12 months ended 2016 2017 $44.61 $77.50 2019 2015 2016 2017 2018 2019 2018 $137.39 $174.18 $99.76 6.04% 1.77% 3.15% 5.52% 4.11% $108.68 $116.04 $72.69 $69.02 $63.80 $32.95 $60.43 $376.24 $28.78 $52.50 $241.93 $24.96 $45.92 $221.07 $24.16 $44.31 $278.79 $21.54 $42.88 $227.98 3.77% 1.14% 2.10% 13.05% 4.61% 1.14% 2.09% 9.61% 2.96% 1.02% 1.87% 9.00% 2.77% 0.97% 1.78% 11.21% 2.63% 0.89% 1.77% 9.39% $2,546.41 $2,204.68 $2,095.89 $1,968.57 $1,862.76 88.34% 87.58% 85.31% 79.13% 76.71% Cash & Equivalents Accounts Receivable - Trade, Net Total Inventory Prepaid Expenses Total Current Assets Property/Plant/Equipment, Total - Gross Accumulated Depreciation, Total Property/Plant/Equipment, Total - Net Goodwill, Net Intangibles, Net Other Long Term Assets, Total Total Assets -$1,061.29 -$951.00 -$857.93 -$757.31 -$664.61 -36.82% -37.78% -34.92% -30.44% -27.37% $1,485.12 $1,253.68 $1,237.96 $1,211.26 $1,198.15 $659.62 $345.21 $659.62 $349.03 $630.25 $351.59 $630.25 $353.97 $630.25 $356.43 51.52% 22.88% 11.98% 49.80% 26.20% 13.87% 50.39% 25.65% 14.31% 48.69% 25.33% 14.23% 49.34% 25.95% 14.68% $16.35 $13.07 $15.81 $13.41 $15.63 0.64% 0.57% 0.52% 0.64% 0.54% 100.00% 100.00% 100.00% 100.00% $2,882.54 $2,517.33 $2,456.68 $2,487.67 $2,428.44 100.00% 0.98% 1.06% $32.90 $154.79 $32.91 $146.23 $29.00 $126.83 $26.21 $135.76 $0.00 $25.57 $140.05 1.14% 4.30% 1.04% 4.63% 0.98% 5.08% 4.28% Accounts Payable Accrued Expenses Notes Payable/Short Term Debt Current Port. of LT Debt/Capital Leases 5.83% $0.00 $43.00 $0.00 $0.00 0.00% 1.36% 0.00% 0.00% 0.00% $8.00 $0.00 $29.16 $7.51 $6.30 0.22% 0.00% 0.98% 0.28% 0.26% Other Current liabilities, Total Total Current Liabilities Long Term Debt Total Debt Deferred Income Tax Minority Interest Other Liabilities, Total Total Liabilities $144.04 $146.23 $142.01 $124.83 $98.93 $339.73 $368.36 $297.84 $315.95 $272.06 $2,266.88 $2,063.51 $2,021.18 $1,624.49 $1,498.02 $2,274.88 $2,106.51 $2,021.18 $1,653.65 $1,505.53 $247.12 $174.00 $106.85 $199.28 $140.27 $529.26 $525.27 $494.43 $485.88 $435.72 $215.66 $29.28 $41.49 $48.57 $58.15 $3,598.66 $3,160.42 $2,961.79 $2,674.16 $2,404.22 4.00% 4.63% 4.79% 4.67% 9.44% 11.66% 10.06% 11.81% 62.99% 65.29% 68.24% 60.75% 63.21% 66.65% 68.24% 61.84% 6.87% 5.51% 3.61% 7.45% 14.71% 16.62% 16.69% 18.17% 5.99% 0.93% 1.40% 1.82% 124.84% 125.55% 120.56% 107.50% 4.11% 11.32% 62.31% 62.62% 5.83% 18.12% 2.42% 99.00% $0.00 $0.00 $0.00 $0.00 $0.00 0.00% 0.08% $2.12 $1,066.22 $2.10 $1,037.64 0.00% 0.09% $2.11 $1,086.27 0.00% 0.07% 36.99% $2.27 $1,116.23 $2.29 $1,041.71 0.00% 0.09% 44.22% 0.00% 0.09% 44.87% 41.22% 42.90% Preferred Stock - Non Redeemable, Net Common Stock, Total Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Other Equity, Total Total Equity Total Liabilities & Shareholders' Equity -$1,709.75 -$1,611.33 -$1,529.61 -$1,237.80 -$953.23 -59.31% -2.59% -24.84% -$74.71 -$71.50 -$63.88 $67.18 -$66.56 -$716.12 -$643.09 -$505.11 -$186.49 $24.22 $2,882.54 $2,517.33 $2,456.68 $2,487.67 $2,428.44 -64.01% -2.84% -25.55% -62.26% -2.60% -20.56% -49.76% -2.70% -7.50% -39.25% -2.74% 1.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Strategy, Value And RiskThe Real Options Approach

Authors: J. Rogers

2nd Edition

0230577377, 9780230577374

More Books

Students also viewed these Accounting questions