Answered step by step
Verified Expert Solution
Question
1 Approved Answer
What can be inferred from the Vertical Analysis on this companies balance sheet? Six Flags Vertical Analysis Balance Sheet 2015 12 months ended 2016 2017
What can be inferred from the Vertical Analysis on this companies balance sheet?
Six Flags Vertical Analysis Balance Sheet 2015 12 months ended 2016 2017 $44.61 $77.50 2019 2015 2016 2017 2018 2019 2018 $137.39 $174.18 $99.76 6.04% 1.77% 3.15% 5.52% 4.11% $108.68 $116.04 $72.69 $69.02 $63.80 $32.95 $60.43 $376.24 $28.78 $52.50 $241.93 $24.96 $45.92 $221.07 $24.16 $44.31 $278.79 $21.54 $42.88 $227.98 3.77% 1.14% 2.10% 13.05% 4.61% 1.14% 2.09% 9.61% 2.96% 1.02% 1.87% 9.00% 2.77% 0.97% 1.78% 11.21% 2.63% 0.89% 1.77% 9.39% $2,546.41 $2,204.68 $2,095.89 $1,968.57 $1,862.76 88.34% 87.58% 85.31% 79.13% 76.71% Cash & Equivalents Accounts Receivable - Trade, Net Total Inventory Prepaid Expenses Total Current Assets Property/Plant/Equipment, Total - Gross Accumulated Depreciation, Total Property/Plant/Equipment, Total - Net Goodwill, Net Intangibles, Net Other Long Term Assets, Total Total Assets -$1,061.29 -$951.00 -$857.93 -$757.31 -$664.61 -36.82% -37.78% -34.92% -30.44% -27.37% $1,485.12 $1,253.68 $1,237.96 $1,211.26 $1,198.15 $659.62 $345.21 $659.62 $349.03 $630.25 $351.59 $630.25 $353.97 $630.25 $356.43 51.52% 22.88% 11.98% 49.80% 26.20% 13.87% 50.39% 25.65% 14.31% 48.69% 25.33% 14.23% 49.34% 25.95% 14.68% $16.35 $13.07 $15.81 $13.41 $15.63 0.64% 0.57% 0.52% 0.64% 0.54% 100.00% 100.00% 100.00% 100.00% $2,882.54 $2,517.33 $2,456.68 $2,487.67 $2,428.44 100.00% 0.98% 1.06% $32.90 $154.79 $32.91 $146.23 $29.00 $126.83 $26.21 $135.76 $0.00 $25.57 $140.05 1.14% 4.30% 1.04% 4.63% 0.98% 5.08% 4.28% Accounts Payable Accrued Expenses Notes Payable/Short Term Debt Current Port. of LT Debt/Capital Leases 5.83% $0.00 $43.00 $0.00 $0.00 0.00% 1.36% 0.00% 0.00% 0.00% $8.00 $0.00 $29.16 $7.51 $6.30 0.22% 0.00% 0.98% 0.28% 0.26% Other Current liabilities, Total Total Current Liabilities Long Term Debt Total Debt Deferred Income Tax Minority Interest Other Liabilities, Total Total Liabilities $144.04 $146.23 $142.01 $124.83 $98.93 $339.73 $368.36 $297.84 $315.95 $272.06 $2,266.88 $2,063.51 $2,021.18 $1,624.49 $1,498.02 $2,274.88 $2,106.51 $2,021.18 $1,653.65 $1,505.53 $247.12 $174.00 $106.85 $199.28 $140.27 $529.26 $525.27 $494.43 $485.88 $435.72 $215.66 $29.28 $41.49 $48.57 $58.15 $3,598.66 $3,160.42 $2,961.79 $2,674.16 $2,404.22 4.00% 4.63% 4.79% 4.67% 9.44% 11.66% 10.06% 11.81% 62.99% 65.29% 68.24% 60.75% 63.21% 66.65% 68.24% 61.84% 6.87% 5.51% 3.61% 7.45% 14.71% 16.62% 16.69% 18.17% 5.99% 0.93% 1.40% 1.82% 124.84% 125.55% 120.56% 107.50% 4.11% 11.32% 62.31% 62.62% 5.83% 18.12% 2.42% 99.00% $0.00 $0.00 $0.00 $0.00 $0.00 0.00% 0.08% $2.12 $1,066.22 $2.10 $1,037.64 0.00% 0.09% $2.11 $1,086.27 0.00% 0.07% 36.99% $2.27 $1,116.23 $2.29 $1,041.71 0.00% 0.09% 44.22% 0.00% 0.09% 44.87% 41.22% 42.90% Preferred Stock - Non Redeemable, Net Common Stock, Total Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Other Equity, Total Total Equity Total Liabilities & Shareholders' Equity -$1,709.75 -$1,611.33 -$1,529.61 -$1,237.80 -$953.23 -59.31% -2.59% -24.84% -$74.71 -$71.50 -$63.88 $67.18 -$66.56 -$716.12 -$643.09 -$505.11 -$186.49 $24.22 $2,882.54 $2,517.33 $2,456.68 $2,487.67 $2,428.44 -64.01% -2.84% -25.55% -62.26% -2.60% -20.56% -49.76% -2.70% -7.50% -39.25% -2.74% 1.00% 100.00% 100.00% 100.00% 100.00% 100.00% Six Flags Vertical Analysis Balance Sheet 2015 12 months ended 2016 2017 $44.61 $77.50 2019 2015 2016 2017 2018 2019 2018 $137.39 $174.18 $99.76 6.04% 1.77% 3.15% 5.52% 4.11% $108.68 $116.04 $72.69 $69.02 $63.80 $32.95 $60.43 $376.24 $28.78 $52.50 $241.93 $24.96 $45.92 $221.07 $24.16 $44.31 $278.79 $21.54 $42.88 $227.98 3.77% 1.14% 2.10% 13.05% 4.61% 1.14% 2.09% 9.61% 2.96% 1.02% 1.87% 9.00% 2.77% 0.97% 1.78% 11.21% 2.63% 0.89% 1.77% 9.39% $2,546.41 $2,204.68 $2,095.89 $1,968.57 $1,862.76 88.34% 87.58% 85.31% 79.13% 76.71% Cash & Equivalents Accounts Receivable - Trade, Net Total Inventory Prepaid Expenses Total Current Assets Property/Plant/Equipment, Total - Gross Accumulated Depreciation, Total Property/Plant/Equipment, Total - Net Goodwill, Net Intangibles, Net Other Long Term Assets, Total Total Assets -$1,061.29 -$951.00 -$857.93 -$757.31 -$664.61 -36.82% -37.78% -34.92% -30.44% -27.37% $1,485.12 $1,253.68 $1,237.96 $1,211.26 $1,198.15 $659.62 $345.21 $659.62 $349.03 $630.25 $351.59 $630.25 $353.97 $630.25 $356.43 51.52% 22.88% 11.98% 49.80% 26.20% 13.87% 50.39% 25.65% 14.31% 48.69% 25.33% 14.23% 49.34% 25.95% 14.68% $16.35 $13.07 $15.81 $13.41 $15.63 0.64% 0.57% 0.52% 0.64% 0.54% 100.00% 100.00% 100.00% 100.00% $2,882.54 $2,517.33 $2,456.68 $2,487.67 $2,428.44 100.00% 0.98% 1.06% $32.90 $154.79 $32.91 $146.23 $29.00 $126.83 $26.21 $135.76 $0.00 $25.57 $140.05 1.14% 4.30% 1.04% 4.63% 0.98% 5.08% 4.28% Accounts Payable Accrued Expenses Notes Payable/Short Term Debt Current Port. of LT Debt/Capital Leases 5.83% $0.00 $43.00 $0.00 $0.00 0.00% 1.36% 0.00% 0.00% 0.00% $8.00 $0.00 $29.16 $7.51 $6.30 0.22% 0.00% 0.98% 0.28% 0.26% Other Current liabilities, Total Total Current Liabilities Long Term Debt Total Debt Deferred Income Tax Minority Interest Other Liabilities, Total Total Liabilities $144.04 $146.23 $142.01 $124.83 $98.93 $339.73 $368.36 $297.84 $315.95 $272.06 $2,266.88 $2,063.51 $2,021.18 $1,624.49 $1,498.02 $2,274.88 $2,106.51 $2,021.18 $1,653.65 $1,505.53 $247.12 $174.00 $106.85 $199.28 $140.27 $529.26 $525.27 $494.43 $485.88 $435.72 $215.66 $29.28 $41.49 $48.57 $58.15 $3,598.66 $3,160.42 $2,961.79 $2,674.16 $2,404.22 4.00% 4.63% 4.79% 4.67% 9.44% 11.66% 10.06% 11.81% 62.99% 65.29% 68.24% 60.75% 63.21% 66.65% 68.24% 61.84% 6.87% 5.51% 3.61% 7.45% 14.71% 16.62% 16.69% 18.17% 5.99% 0.93% 1.40% 1.82% 124.84% 125.55% 120.56% 107.50% 4.11% 11.32% 62.31% 62.62% 5.83% 18.12% 2.42% 99.00% $0.00 $0.00 $0.00 $0.00 $0.00 0.00% 0.08% $2.12 $1,066.22 $2.10 $1,037.64 0.00% 0.09% $2.11 $1,086.27 0.00% 0.07% 36.99% $2.27 $1,116.23 $2.29 $1,041.71 0.00% 0.09% 44.22% 0.00% 0.09% 44.87% 41.22% 42.90% Preferred Stock - Non Redeemable, Net Common Stock, Total Additional Paid-In Capital Retained Earnings (Accumulated Deficit) Other Equity, Total Total Equity Total Liabilities & Shareholders' Equity -$1,709.75 -$1,611.33 -$1,529.61 -$1,237.80 -$953.23 -59.31% -2.59% -24.84% -$74.71 -$71.50 -$63.88 $67.18 -$66.56 -$716.12 -$643.09 -$505.11 -$186.49 $24.22 $2,882.54 $2,517.33 $2,456.68 $2,487.67 $2,428.44 -64.01% -2.84% -25.55% -62.26% -2.60% -20.56% -49.76% -2.70% -7.50% -39.25% -2.74% 1.00% 100.00% 100.00% 100.00% 100.00% 100.00%Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started