WHAT IF ANALYSIS DATA $(2$ND Excel File$)$:

CHECK FIGURES: Revenue and Spending Variance for Net Operating Income is $$2,457\mathrm{.}75$ Favorable. Activity Variance for Net Operating Income is $$2,339\mathrm{.}25$ Unfavorable