Answered step by step
Verified Expert Solution
Question
1 Approved Answer
What is Project B's Discounted payback? 4 decimals. My work of what I have done: Quantitative Problem: Bellinger Industries is considering two projects for inclusion
What is Project B's Discounted payback? 4 decimals.
My work of what I have done:
Quantitative Problem: Bellinger Industries is considering two projects for inclusion in its capital budget, and you have been asked to do the analysis. Both projects' after-tax cash flows are shown on the time line below. Depreciation, salvage values, net operating working capital requirements, and tax effects are all included in these cash flows. Both projects have 4-year lives, and they have risk characteristics similar to the firm's average project. Bellinger's WACC is 9% 0 1 2 3 Project A Project B -950 -950 650 250 355 290 240 390 290 740 What is Project A's payback? Round your answer to four decimal places. Do not round your intermediate calculations. 1.8451 years Show All Feedback What is Project A's discounted payback? Round your answer to four decimal places. Do not round your intermediate calculations. 2.2961 years Show All Feedback What is Project B's payback? Round your answer to four decimal places. Do not round your intermediate calculations. 3.0270 years Show All Feedback What is Project B's discounted payback? Round your answer to four decimal places. Do not round your intermediate calculations. 3.4190 years Show All Feedback Project A Project B Year Year 250 wNPO PVE: 9.00% Cash Flow Cumm Cash Flow PV Factor Discounted CF Cumm discounted cf -950 -950 1 -950 -950 1 650 -300 0.917431 596.3302752 -353.6697248 2 355 55 0.84168 298.7963976 -54.87332716 3 240 295 0.772183 185.3240352 130.4507081 4 290 585 0.708425 205.1433112 335.8940193 PLOW BACK 1.845070423 Discount 2.296093958 PVF: 9.00% Cash Flow Cumm Cash Flow PV Factor Discounted CF Cumm discounted cf 0 -950 -950 1 -950 -950 1 -700 0.9009009 225.225225 -724.774775 2 290 -410 0.81162243 235.3705047 -489.4042703 3 390 -20 0.73119138 285.1646382 -204.2396321 4 740 720 0.65873097 487.4609178 283.2212857 PLOWBACK 3.027027027 Discount 3.418986681Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started