{ "key_pair_value_system": true, "answer_rating_count": "", "question_feedback_html": { "html_star": "", "html_star_feedback": "" }, "answer_average_rating_value": "", "answer_date_js": "2024-06-28T04:49:02-04:00", "answer_date": "2024-06-28 04:49:02", "is_docs_available": null, "is_excel_available": null, "is_pdf_available": null, "count_file_available": 0, "main_page": "student_question_view", "question_id": "4243281", "url": "\/study-help\/questions\/what-is-the-answers-for-a-b-c-see-the-4243281", "question_creation_date_js": "2024-06-28T04:49:02-04:00", "question_creation_date": "Jun 28, 2024 04:49 AM", "meta_title": "[Solved] What is the answers for (a), (b), (c)??? | SolutionInn", "meta_description": "Answer of - What is the answers for (a), (b), (c)??? See the pics attached Section 3 Continued 2. Eighty per cent (80%) of sales a | SolutionInn", "meta_keywords": "answers,c,pics,attached,section,3,continued,2,eighty,per,cent,80%", "question_title_h1": "What is the answers for (a), (b), (c)??? See the pics attached Section 3 Continued 2. Eighty per cent (80%) of sales are on credit", "question_title": "What is the answers for (a), (b), (c)??? See the pics attached", "question_title_for_js_snippet": "What is the answers for (a), (b), (c) See the pics attached Section 3 Continued 2 Eighty per cent (80 ) of sales are on credit and 20 per cent (20 ) are cash sales Credit sales are received in the following month All purchases are on one month's credit 3 Wages are $20,000 for each of the first four months However, this will increase by 10 as from June 2020 and will stay at this new level for the next 6 months All wages are paid in the month they are incurred 4 The gross profit percentage on goods sold is 40 percent 5 Administration expenses are expected to be $5,000 in each of the first four months and $7,000 in subsequent months These figures include a monthly charge of $2,000 in respect Too ox are incurred of depreciation of non current assets Administration expenses are paid in the month they7 w0 6 Selling expenses are expected to be $3,000 per month except for July 2020 when an additional advertising campaign costing $7,000 will also be paid for The advertising 30 0 campaign will commence at the beginning of August 2020 Selling expenses are paid for in the month they are incurred Two dividend payments of $8,000 will be made in March and July 2020 8 Sarah, the Asset Investment Manager advises that the business intend to purchase, and pay $1 1,000 for new fixtures and fittings at the end of July The estimated useful life of this new asset is 10 years with a disposal value of $2,000 The new asset will be delivered and installed in August 2020 9 An Interest payment of $5,625 covering February to July will be made in July 2020 Required (a) Prepare a projected cash flow statement for the Madeti Company for each of the six months to 31 July 2020 (12 marks) Projected Cash Flow Statement for the 6 months ended 31 July 2020 February March April May June July $ $ $ $ Cash Inflow Total Cash Inflow Cash Outflow Total Cash Outflow Net Change in Cash Flow Opening balance Closing balanceSECTION 3 Financial Planning (25 marks) The Madeti Company is an online wholesale supplier of products sourced from the Indian Continent Aravind, the manager of the company has approached Mr Tanay, the bank manager of Hari International Bank for another 10 year bank loan of $75,000 (current interest rate is 18 per annum) to expand the company Mr Tanay is requesting that the Madeti Company evaluate its cash flow situation and provide financial reports to the bank to show what is happening with their performance for the next six months period to 31 July 2020 Madeti Company Balance Sheet as at 31 January 2020 Non Current Assets $ $ Land and Premises 93,750 Less Accumulated Depreciation (9,000 84,750 Fixtures and Fittings 48,750 Less Accumulated Depreciation (14,250) 34,500 Total Non Current Assets 119,250 Current Assets Cash at Bank 22,500 Trade Accounts Receivables 55,750 Inventory 70,000 Total Current Assets 148,250 Total Assets $267,500 Equity Share Capital $1 Ordinary Shares 115,000 Retained Earnings 23,125 Total Equity 138,125 Current Liabilities Trade Accounts Payable 54, 375 Total Current Liabilities Long Term Liabilities Bank Loan (repayable in 10 years 15 interest per annum) 75,000 Total Liabilities 129,375 Total Equity and Liabilities $267,500 Anu, the accountant provided the following projections for the next six months ended 31 July 2020 1 Sales revenue and purchases for the six months ended 31 July 2020 will be as follows Sales S Purchases $ February 60,000 58,000 March 84,000 55,000 April 90,000 65,000 May 56,000 45,000 June 60,000 45,000 July 78,000 60,000 428000Section 3 Continued (b) Prepare a projected income statement for the Madeti Company for the six months period ended 31 July 2020 Show clearly your calculation of the Cost of Sales and Closing Inventory figures (8 marks) Projected Income Statement for the 6 months ended 31 July 2020 (c) How would you advise Mr Tanay, the bank manager concerning whether another bank loan of $75,000 should be provided to the Madeti Company Explain briefly your", "question_description": "

What is the answers for (a), (b), (c)???<\/p>

<\/p>

See the pics attached<\/p>

<\/p>

<\/p>

\"image\"image\"image<\/div><\/div><\/div> Section 3 Continued 2. Eighty per cent (80%) of sales are on credit and 20 per cent (20%) are cash sales. Credit sales are received in the following month. All purchases are on one month's credit. 3 . Wages are $20,000 for each of the first four months. However, this will increase by 10% as from June 2020 and will stay at this new level for the next 6 months. All wages are paid in the month they are incurred. 4 . The gross profit percentage on goods sold is 40 percent. 5 . Administration expenses are expected to be $5,000 in each of the first four months and $7,000 in subsequent months. These figures include a monthly charge of $2,000 in respect Too->ox are incurred. of depreciation of non-current assets. Administration expenses are paid in the month they7... ->w0 6. Selling expenses are expected to be $3,000 per month except for July 2020 when an additional advertising campaign costing $7,000 will also be paid for. The advertising 30. +0 campaign will commence at the beginning of August 2020. Selling expenses are paid for in the month they are incurred. . Two dividend payments of $8,000 will be made in March and July 2020. 8 . Sarah, the Asset Investment Manager advises that the business intend to purchase, and pay $1 1,000 for new fixtures and fittings at the end of July. The estimated useful life of this new asset is 10 years with a disposal value of $2,000. The new asset will be delivered and installed in August 2020. 9. An Interest payment of $5,625 covering February to July will be made in July 2020. Required: (a) Prepare a projected cash flow statement for the Madeti Company for each of the six months to 31 July 2020. (12 marks) Projected Cash Flow Statement for the 6 months ended 31 July 2020 February March April May June July $ $ $ $ Cash Inflow: Total Cash Inflow Cash Outflow: Total Cash Outflow Net Change in Cash Flow Opening balance Closing balanceSECTION 3: Financial Planning (25 marks) The Madeti Company is an online wholesale supplier of products sourced from the Indian Continent. Aravind, the manager of the company has approached Mr Tanay, the bank manager of Hari International Bank for another 10-year bank loan of $75,000 (current interest rate is 18% per annum) to expand the company. Mr Tanay is requesting that the Madeti Company evaluate its cash flow situation and provide financial reports to the bank to show what is happening with their performance for the next six months period to 31 July 2020. Madeti Company: Balance Sheet as at 31 January 2020 Non-Current Assets $ $ Land and Premises 93,750 Less Accumulated Depreciation (9,000 84,750 Fixtures and Fittings 48,750 Less Accumulated Depreciation (14,250) 34,500 Total Non-Current Assets 119,250 Current Assets Cash at Bank 22,500 Trade Accounts Receivables 55,750 Inventory 70,000 Total Current Assets 148,250 Total Assets $267,500 Equity Share Capital $1 Ordinary Shares 115,000 Retained Earnings 23,125 Total Equity 138,125 Current Liabilities Trade Accounts Payable 54, 375 Total Current Liabilities Long-Term Liabilities Bank Loan (repayable in 10 years @15% interest per annum) 75,000 Total Liabilities 129,375 Total Equity and Liabilities $267,500 Anu, the accountant provided the following projections for the next six months ended 31 July 2020: 1. Sales revenue and purchases for the six months ended 31 July 2020 will be as follows: Sales S Purchases $ February 60,000 58,000 March 84,000 55,000 April 90,000 65,000 May 56,000 45,000 June 60,000 45,000 July 78,000 60,000 428000Section 3 Continued (b) Prepare a projected income statement for the Madeti Company for the six months period ended 31 July 2020. Show clearly your calculation of the Cost of Sales and Closing Inventory figures. (8 marks) Projected Income Statement for the 6 months ended 31 July 2020 (c) How would you advise Mr Tanay, the bank manager concerning whether another bank loan of $75,000 should be provided to the Madeti Company? Explain briefly your", "transcribed_text": "", "related_book": { "title": "Auditing and Assurance Services", "isbn": "978-1259573286, 1259573281, 978-1260152166", "edition": "7th edition", "authors": "Timothy Louwers, Allen Blay, David Sinason, Jerry Strawser, Jay Thibodeau", "cover_image": "https:\/\/dsd5zvtm8ll6.cloudfront.net\/si.question.images\/book_images\/1263.jpg", "uri": "\/textbooks\/auditing-and-assurance-services-7th-edition-1263", "see_more_uri": "" }, "free_related_book": { "isbn": "0367250977", "uri": "\/textbooks\/thoughts-observations-and-experiments-on-the-action-of-snake-venom-on-the-blood-1st-edition-978-1164150176-266898", "name": "Environmental Risk Assessment A Toxicological Approach", "edition": "2nd Edition" }, "question_posted": "2024-06-28 04:49:02", "see_more_questions_link": "\/study-help\/questions\/business-finance-2024-September-13", "step_by_step_answer": "The Answer is in the image, click to view ...", "students_also_viewed": [ { "url": "\/what-are-the-activities-of-nonfinancial-performance-analysis", "description": "What are the activities of nonfinancial performance analysis?", "stars": 3 }, { "url": "\/study-help\/introduction-to-probability-statistics\/648-lung-cancer-compilation-of-large-masses-of-data-on-1983188", "description": "6.48 Lung Cancer Compilation of large masses of data on lung cancer shows that approximately 1 of every 40 adults acquires the disease. Workers in a certain occupation are known to work in an...", "stars": 3 }, { "url": "\/morales-corporation-produces-microwave-units-the-following-per-unit-cost", "description": "Morales Corporation produces microwave units. The following per unit cost information is available: direct materials $36; direct labor $24; variable manufacturing overhead $18; fixed manufacturing...", "stars": 3 }, { "url": "\/study-help\/questions\/margots-deli-has-the-following-information-for-july-line-item-9850710", "description": "Margots Deli has the following information for July: Line Item Description Amount Cost of materials placed in production $31,000 Direct labor 25,400 Factory overhead 14,250 Work in process inventory,...", "stars": 3 }, { "url": "\/study-help\/questions\/what-is-a-key-risk-of-supply-chain-globalization-in-1241700", "description": "What is a key risk of supply chain globalization in China and how might Tesla mitigate the risk?", "stars": 3 }, { "url": "\/study-help\/questions\/partir-de-su-idea-de-proyecto-genera-la-estructura-completa-2111731", "description": "Starting from your project idea, generate the complete structure of the Technical Title Project document, developing the \"Preliminary or presentation section\", corresponding to the contents of unit...", "stars": 3 }, { "url": "\/study-help\/questions\/449-mr-williams-deposits-200-in-the-bank-at-the-4958648", "description": "4.49 Mr. Williams deposits $200 in the bank at the end of each quarter. If the bank pays 6% per year. compounded quarterly. how much money will Mr. Williams have accumulated at the end of 12 years?...", "stars": 3 }, { "url": "\/study-help\/questions\/question-1-suppose-there-are-only-two-goods-in-the-4769676", "description": "Question 1 Suppose there are only two goods in the economy: Yo-yos and Marbles. Bob only cares about his consumption of Yo-yos; the more Yo-yos he has the happier he is, regardless of his consumption...", "stars": 3 }, { "url": "\/study-help\/questions\/mar-company-has-two-decentralized-divisions-x-and-y-division-1098753", "description": "Mar Company has two decentralized divisions, X and Y. Division X has always purchased certain units from Division Y at $75 per unit. Because Division Y plans to raise the price to $100 per unit,...", "stars": 3 }, { "url": "\/study-help\/questions\/salemwinston-corporation-is-emerging-from-reorganization-proceedings-under-chapter-11-768866", "description": "Salem-Winston Corporation is emerging from reorganization proceedings under Chapter 11 of the bankruptcy laws. The company's balance sheet shows total assets of $4,500,000, liabilities subject to...", "stars": 3 } ], "next_back_navigation": { "previous": "\/study-help\/questions\/on-december-31-the-human-bean-coffee-shop-paid-25500-4243280", "next": "\/study-help\/questions\/reading-the-biography-book-where-the-body-meets-memory-4243282" }, "breadcrumbs": [ { "name": "Study help", "link": "https:\/\/www.solutioninn.com\/study-help\/questions-and-answers" }, { "name": "Business", "link": "https:\/\/www.solutioninn.com\/study-help\/questions-and-answers\/business" }, { "name": "Accounting", "link": "https:\/\/www.solutioninn.com\/study-help\/questions\/business-accounting" }, { "name": "What is the answers for (a), (b), (c)??? See the pics attached", "link": "https:\/\/www.solutioninn.com\/study-help\/questions\/what-is-the-answers-for-a-b-c-see-the-4243281" } ], "skill_details": { "skill_id": "9", "skill_name": "Accounting", "parent_id": "1" } } "1" } }