What is the breakeven analysis for these operating costs? Include calculations. Also, Include graph for break even analysis.

Fixed Costs Yearly Expenses Rent $36,000.00

Maintenance $4,000.00

Insurance Premium $2,000.00

Payroll FT Employees $190,000.00

Payroll PT Employees $95,000.00

Employee Benefits $137,280.00

Administration Materials $1,000.00

Total Fixed Costs $465,280.00

Variable Costs

Utilities $24,000.00

Laundromat Materials $3,000.00

Cafe Materials $65,000.00

Total Variable Costs $92,000.00

Total Operating Expenses $649,280.00