What is the cell formula for the last two blank cells

Please include formula for cells. Thank you

The company has a line of credit available to bolster the cash balance as needed. When preparing budgets, the company maintains their data on a separate sheet from the actual budget and schedules. Note: Use cells A4 to D31 from the given information on the Budget Data tab to complete this question. fx