Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

what is the industry average of Apple Inc for the year 2015 and how to evavlutate cross seectional, time series, and overall of company financial

what is the industry average of Apple Inc for the year 2015 and how to evavlutate cross seectional, time series, and overall of company financial ratio for 3 years? How to determine it?

Period Ending

Sep 26, 2015

Sep 27, 2014

Sep 28, 2013

Assets

Current Assets

Cash And Cash Equivalents

21,120,000

13,844,000

14,259,000

Short Term Investments

20,481,000

11,233,000

26,287,000

Net Receivables

35,889,000

31,537,000

24,094,000

Inventory

2,349,000

2,111,000

1,764,000

Other Current Assets

9,539,000

9,806,000

6,882,000

Total Current Assets

89,378,000

68,531,000

73,286,000

Long Term Investments

164,065,000

130,162,000

106,215,000

Property Plant and Equipment

22,471,000

20,624,000

16,597,000

Goodwill

5,116,000

4,616,000

1,577,000

Intangible Assets

3,893,000

4,142,000

4,179,000

Accumulated Amortization

-

-

-

Other Assets

5,556,000

3,764,000

5,146,000

Deferred Long Term Asset Charges

-

-

-

Total Assets

290,479,000

231,839,000

207,000,000

Liabilities

Current Liabilities

Accounts Payable

60,671,000

48,649,000

36,223,000

Short/Current Long Term Debt

10,999,000

6,308,000

-

Other Current Liabilities

8,940,000

8,491,000

7,435,000

Total Current Liabilities

80,610,000

63,448,000

43,658,000

Long Term Debt

53,463,000

28,987,000

16,960,000

Other Liabilities

33,427,000

24,826,000

20,208,000

Deferred Long Term Liability Charges

3,624,000

3,031,000

2,625,000

Minority Interest

-

-

-

Negative Goodwill

-

-

-

Total Liabilities

171,124,000

120,292,000

83,451,000

Stockholders' Equity

Misc Stocks Options Warrants

-

-

-

Redeemable Preferred Stock

-

-

-

Preferred Stock

-

-

-

Common Stock

27,416,000

23,313,000

19,764,000

Retained Earnings

92,284,000

87,152,000

104,256,000

Treasury Stock

-

-

-

Capital Surplus

-

-

-

Other Stockholder Equity

(345,000)

1,082,000

(471,000)

Total Stockholder Equity

119,355,000

111,547,000

123,549,000

Net Tangible Assets

110,346,000

102,789,000

117,793,000

INCOME STATEMENT

Period Ending

Sep 26, 2015

Sep 27, 2014

Sep 28, 2013

Total Revenue

233,715,000

182,795,000

170,910,000

Cost of Revenue

140,089,000

112,258,000

106,606,000

Gross Profit

93,626,000

70,537,000

64,304,000

Operating Expenses

Research Development

8,067,000

6,041,000

4,475,000

Selling General and Administrative

14,329,000

11,993,000

10,830,000

Non Recurring

-

-

-

Others

-

-

-

Total Operating Expenses

-

-

-

Operating Income or Loss

71,230,000

52,503,000

48,999,000

Income from Continuing Operations

Total Other Income/Expenses Net

1,285,000

980,000

1,156,000

Earnings Before Interest And Taxes

72,515,000

53,483,000

50,155,000

Interest Expense

-

-

-

Income Before Tax

72,515,000

53,483,000

50,155,000

Income Tax Expense

19,121,000

13,973,000

13,118,000

Minority Interest

-

-

-

Net Income From Continuing Ops

53,394,000

39,510,000

37,037,000

Non-recurring Events

Discontinued Operations

-

-

-

Extraordinary Items

-

-

-

Effect Of Accounting Changes

-

-

-

Other Items

-

-

-

Net Income

53,394,000

39,510,000

37,037,000

Preferred Stock And Other Adjustments

-

-

-

Net Income Applicable To Common Shares

53,394,000

39,510,000

37,037,000

CASH FLOW STATEMENT

Period Ending

Sep 26, 2015

Sep 27, 2014

Sep 28, 2013

Net Income

53,394,000

39,510,000

37,037,000

Operating Activities, Cash Flows Provided By or Used In

Depreciation

11,257,000

7,946,000

6,757,000

Adjustments To Net Income

4,968,000

5,210,000

3,394,000

Changes In Accounts Receivables

(3,124,000)

(6,452,000)

(1,949,000)

Changes In Liabilities

15,188,000

13,408,000

8,320,000

Changes In Inventories

(238,000)

(76,000)

(973,000)

Changes In Other Operating Activities

(179,000)

167,000

1,080,000

Total Cash Flow From Operating Activities

81,266,000

59,713,000

53,666,000

Investing Activities, Cash Flows Provided By or Used In

Capital Expenditures

(11,247,000)

(9,571,000)

(8,165,000)

Investments

(44,417,000)

(9,017,000)

(24,042,000)

Other Cash flows from Investing Activities

(610,000)

(3,991,000)

(1,567,000)

Total Cash Flows From Investing Activities

(56,274,000)

(22,579,000)

(33,774,000)

Financing Activities, Cash Flows Provided By or Used In

Dividends Paid

(11,561,000)

(11,126,000)

(10,564,000)

Sale Purchase of Stock

(34,710,000)

(44,270,000)

(22,330,000)

Net Borrowings

29,305,000

18,266,000

16,896,000

Other Cash Flows from Financing Activities

(1,499,000)

(1,158,000)

(1,082,000)

Total Cash Flows From Financing Activities

(17,716,000)

(37,549,000)

(16,379,000)

Effect Of Exchange Rate Changes

-

-

-

Change In Cash and Cash Equivalents

7,276,000

(415,000)

3,513,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ethics In Finance

Authors: John R. Boatright

3rd Edition

1118615824, 978-1118615829

More Books

Students also viewed these Finance questions

Question

Writing a Strong Introduction

Answered: 1 week ago