What is the intrinsic $($fair market$)$ value for Company Y today $(2023)$ if you estimate that company Y will generate $$400$ million in FCF next year $(2024)$ and $$565$ million in FCF in two years $(2025).$ After two years, you expect the companys FCF to grow at a constat rate of $5\%.$ The WACC $($appropriate discount rate$)$ is $9\%.$ Company Y has $$950$ million in debt and $400$ million shares outstanding. IF the stock is trading at $$24\mathrm{.}21$ today would you want to buy it$?202320242025$ FCF$$400$ million$$565$ millionHorizon Value of Assets$$\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_\_$ Intrinsic Value Assets $\_\_\_\_\_\_\_\_\_$ Per Share intrinsic $($fair market$)$ value today $(2023)$