Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What is the Return on Capital Employed for this Company? INCOME STATEMENT Particulars Amount Income 56,897,573 Revenue 56,875,221 Interest Earned 22,352 Expenses Cost of Sales:

What is the Return on Capital Employed for this Company?

INCOME STATEMENT
Particulars Amount
Income 56,897,573
Revenue 56,875,221
Interest Earned 22,352
Expenses
Cost of Sales: 32,775,264
Cost of Goods Sold 32,733,149
Utilities Expense 42,115
Gross Profit:
Operating Expenses: 13,345,676
Salaries Expense 3,255,449
Rent Expense 956,224
Depreciation Expense: Equipment 321,588
Depreciation Expense: Building 459,887
Bad Debt Expense 896,338
Insurance Expense 1,100,365
Interest Expense 1,555,300
Income Tax Expense 4,800,525
Operating Profit: 18,397,451
Profit: 10,776,633
BALANCE SHEET
Particulars Amount
Assets
Current Assets: 21,322,431
Cash 2,690,644
Accounts Receivable 5,890,887
Inventory 12,595,645
Prepaid Insurance 145,255
Non Current Assets: 29,715,924
Equipment 15,799,800
Accumulated Depreciation: Equipment -3,244,001
Building 18,560,325
Accumulated Depreciation: Building -5,655,225
Land 4,255,025
Total Assets: 51,038,355
Liabilities
Current Liabilities: 11,194,411
Unearned Revenue 668,236
Accounts Payable 5,663,200
Salaries Payable 145,250
Interest Payable 67,500
Income Taxes Payable 4,650,225
Non Current Liabilities: 15,500,000
Long Term Loan @ 5% p.a. 15,500,000
Total Liabilities: 26,694,411
Equity
Common Stock 280,000
Additional Paid In Capital 5,320,000
Retained Earnings 18,743,944
Total Equity: 24,343,944

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Financial Accounting Concepts

Authors: Thomas P. Edmonds, Frances M. Mcnair, Philip R. Olds, Mark Edmonds, Christopher Edmonds

10th Edition

126015940X, 978-1260159400

More Books

Students also viewed these Accounting questions

Question

Which cranial nerves are related to speech impairments?

Answered: 1 week ago