Answered step by step
Verified Expert Solution
Question
1 Approved Answer
What is the Return on Investment Ratio for this company? INCOME STATEMENT Particulars Amount Income 248,320 Fee Revenue 248,320 Expenses Cost of Sales: 127,710 Wages
What is the Return on Investment Ratio for this company?
INCOME STATEMENT | ||
Particulars | Amount | |
Income | 248,320 | |
Fee Revenue | 248,320 | |
Expenses | ||
Cost of Sales: | 127,710 | |
Wages and Salaries | 89,400 | |
Electricity Expense | 17,010 | |
Supplies Expense | 21,300 | |
Gross Profit: | 120,610 | |
Operating Expenses: | 70,110 | |
Depreciation Expense - Bowling Equipment | 20,100 | |
Depreciation Expense - Building | 9,630 | |
Insurance Expense | 17,040 | |
Interest Expense | 14,510 | |
Council Rates Expense | 8,830 | |
Operating Profit: | 94,740 | |
Profit: | 50,500 |
BALANCE SHEET | ||
Particulars | Amount | |
Assets | ||
Current Assets: | 53,820 | |
Cash at Bank | 8,660 | |
Accounts Receivable | 19,360 | |
Accrued Revenue | 7,860 | |
Supplies | 11,070 | |
Prepaid Insurance | 6,870 | |
Non Current Assets: | 491,710 | |
Bowling Equipment | 230,790 | |
Accumulated Depreciation - Bowling Equipment | -85,290 | |
Building | 400,990 | |
Accumulated Depreciation - Building | -54,780 | |
Total Assets: | 545,530 | |
Liabilities | ||
Current Liabilities: | 80,350 | |
Accounts Payable | 58,650 | |
Interest Payable | 7,100 | |
Wages and Salaries Payable | 3,620 | |
Unearned Fees Revenue | 10,980 | |
Non Current Liabilities: | 233,700 | |
Loan from XYZ Bank Ltd | 233,700 | |
Total Liabilities: | 314,050 | |
Equity | ||
B. Awls Capital | 270,980 | |
Profit for the year | 50,500 | |
Withdrawals | -90,000 | |
Total Equity: | 231,480 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started