Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

what is the wacc for amerisourcebergen? Income Statement 9/30/17 Sales $153,144.00 Cost Of Goods $148,598.00 Gross Profit $4,546.00 Selling & Adminstrative & Depr. & Amort

what is the wacc for amerisourcebergen?

Income Statement 9/30/17
Sales $153,144.00
Cost Of Goods $148,598.00
Gross Profit $4,546.00
Selling & Adminstrative & Depr. & Amort Expenses $3,486.00
Income After Depreciation & Amortization $1,060.00
Non-Operating Income $3.00
Interest Expense $145.00
Pretax Income $918.00
Income Taxes $553.00
Minority Interest $0.00
Investment Gains/Losses $0.00
Other Income/Charges $0.00
Income From Cont. Operations $364.00
Extras & Discontinued Operations $0.00
Net Income $364.00
Depreciation Footnote 9/30/17
Income Before Depreciation & Amortization $1,493.00
Depreciation & Amortization (Cash Flow) $432.00
Income After Depreciation & Amortization $1,060.00
Earnings Per Share Data 9/30/17
Average Shares $221.60
Diluted EPS Before Non-Recurring Items $5.88
Diluted Net EPS $1.64

Wacc for AmerisourceBergen

Balance Sheet 9/30/17
Assets
Cash & Equivalents 2,435
Receivables 10,303
Notes Receivable 0
Inventories 11,461
Other Current Assets 103
Total Current Assets 24,303
Net Property & Equipment 1,798
Investments & Advances 0
Other Non-Current Assets 0
Deferred Charges 0
Intangibles 8,878
Deposits & Other Assets 338
Total Assets 35,316
Liabilities & Shareholders Equity 9/30/17
Notes Payable 0
Accounts Payable 25,404
Current Portion Long-Term Debt 12
Current Portion Capital Leases 0
Accrued Expenses 1,402
Income Taxes Payable 0
Other Current Liabilities 0
Total Current Liabilities 26,818
Mortgages 0
Deferred Taxes/Income 2,493
Convertible Debt 0
Long-Term Debt 3,782
Non-Current Capital Leases 0
Other Non-Current Liabilities 160
Minority Interest (Liabilities) 0
Total Liabilities 33,252
Shareholders Equity 9/30/17
Preferred Stock 0
Common Stock (Par) 3
Capital Surplus 4,518
Retained Earnings 2,395
Other Equity -96
Treasury Stock 4,755
Total Shareholder's Equity 2,064
Total Liabilities & Shareholder's Equity 35,316
Total Common Equity 2,064
Shares Outstanding 217.9
Book Value Per Share 9.47
Fiscal Year end is Septempber
Figures in millions except EPS data
Cash Flow Statement 9/30/17
Cash Flow From Operations, Investments & Financial
Activities
Net Income (Loss) 364.48
Depreciation/Amortization & Depletion 432.33
Net Change from Assets/Liabilities 467.15
Net Cash from Discontinued Operations 0
Other Operating Activities 240.17
Net Cash From Operating Activities 1,504.14
Property & Equipment -466.4
Acquisition/ Disposition of Subsidiaries -49.55
Investments 14.8
Other Investing Activities 3.11
Net Cash from Investing Activities -498.04
Fiscal Year end is Septempber
Figures in millions except EPS data

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Modeling

Authors: Simon Benninga, Tal Mofkadi

5th Edition

0262046423, 9780253337825

More Books

Students also viewed these Finance questions